Prescient Therapeutics Ltd
ASX:PTX
Income Statement
Earnings Waterfall
Prescient Therapeutics Ltd
Revenue
|
697.9k
AUD
|
Operating Expenses
|
-8.4m
AUD
|
Operating Income
|
-7.7m
AUD
|
Other Expenses
|
-18.7k
AUD
|
Net Income
|
-7.7m
AUD
|
Income Statement
Prescient Therapeutics Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-59%
|
1
+253%
|
2
+167%
|
1
-13%
|
0
-73%
|
1
+189%
|
4
+252%
|
3
-22%
|
1
-64%
|
1
-2%
|
1
-41%
|
1
+5%
|
0
-36%
|
1
+142%
|
1
-18%
|
0
-89%
|
0
+67%
|
0
-7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
0%
|
0
-75%
|
0
+7%
|
0
+648%
|
0
+108%
|
0
-1%
|
0
-24%
|
0
-20%
|
0
-28%
|
0
-2%
|
0
0%
|
0
-5%
|
0
-1%
|
0
-37%
|
0
+5%
|
0
+279%
|
0
+175%
|
1
+52%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Research & Development |
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
|
Operating Income |
(4)
N/A
|
(4)
-10%
|
(4)
+10%
|
(4)
-15%
|
(4)
-7%
|
(5)
-6%
|
(5)
-1%
|
(2)
+47%
|
(1)
+40%
|
(2)
-21%
|
(1)
+47%
|
(1)
-15%
|
(1)
-7%
|
(2)
-46%
|
(1)
+21%
|
(1)
+8%
|
(2)
-67%
|
(2)
+10%
|
(1)
+51%
|
(0)
+48%
|
(1)
-159%
|
(1)
-9%
|
(2)
-25%
|
(2)
-31%
|
(2)
+18%
|
(2)
+0%
|
(2)
-21%
|
(3)
-20%
|
(3)
-4%
|
(3)
+4%
|
(3)
-18%
|
(4)
-28%
|
(4)
-2%
|
(3)
+13%
|
(4)
-4%
|
(4)
-19%
|
(5)
-20%
|
(5)
-6%
|
(5)
+10%
|
(7)
-47%
|
(8)
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(4)
-10%
|
(4)
+10%
|
(4)
-15%
|
(4)
-7%
|
(5)
-6%
|
(5)
-1%
|
(2)
+47%
|
(2)
+38%
|
(2)
-16%
|
(1)
+31%
|
(1)
-11%
|
(1)
+7%
|
(2)
-49%
|
(1)
+22%
|
(1)
+7%
|
(2)
-60%
|
(2)
+13%
|
1
N/A
|
2
+77%
|
(1)
N/A
|
(1)
-9%
|
(2)
-26%
|
(2)
-30%
|
(2)
+21%
|
(2)
-4%
|
(2)
-23%
|
(3)
-19%
|
(3)
-6%
|
(3)
+6%
|
(3)
-16%
|
(4)
-27%
|
(4)
-3%
|
(3)
+15%
|
(3)
-3%
|
(4)
-21%
|
(5)
-20%
|
(5)
-3%
|
(5)
-5%
|
(7)
-30%
|
(8)
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
|
Net Income (Common) |
(4)
N/A
|
(4)
-10%
|
(4)
+10%
|
(4)
-15%
|
(4)
-7%
|
(5)
-6%
|
(5)
-1%
|
(3)
+43%
|
(2)
+34%
|
(2)
-1%
|
(1)
+31%
|
(1)
-11%
|
(1)
+7%
|
(2)
-49%
|
(1)
+22%
|
(1)
+7%
|
(2)
-60%
|
(2)
+13%
|
1
N/A
|
2
+77%
|
(1)
N/A
|
(1)
-9%
|
(2)
-26%
|
(2)
-30%
|
(2)
+21%
|
(2)
-4%
|
(2)
-23%
|
(3)
-19%
|
(3)
-6%
|
(3)
+6%
|
(3)
-16%
|
(4)
-27%
|
(4)
-3%
|
(3)
+15%
|
(3)
-3%
|
(4)
-21%
|
(5)
-20%
|
(5)
-3%
|
(5)
-5%
|
(7)
-30%
|
(8)
-11%
|
|
EPS (Diluted) |
-13.33
N/A
|
-12.8
+4%
|
-11.12
+13%
|
-11.36
-2%
|
-12.13
-7%
|
-10.26
+15%
|
-9.32
+9%
|
-4.76
+49%
|
-3.01
+37%
|
-3.05
-1%
|
-2.11
+31%
|
-2.14
-1%
|
-1.76
+18%
|
-1.99
-13%
|
-1.53
+23%
|
-1.46
+5%
|
-1.95
-34%
|
-1.58
+19%
|
0.82
N/A
|
1.67
+104%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|