Prescient Therapeutics Ltd
ASX:PTX
Income Statement
Earnings Waterfall
Prescient Therapeutics Ltd
Income Statement
Prescient Therapeutics Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+8%
|
0
-56%
|
1
+233%
|
2
+168%
|
1
-13%
|
0
-73%
|
1
+189%
|
4
+252%
|
3
-22%
|
1
-64%
|
1
-2%
|
1
-41%
|
1
+5%
|
0
-36%
|
1
+142%
|
1
-24%
|
0
-89%
|
0
+67%
|
0
-7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
N/A
|
0
-75%
|
0
+7%
|
0
+648%
|
0
+108%
|
0
-1%
|
0
-24%
|
0
-20%
|
0
-28%
|
0
-2%
|
0
0%
|
0
-5%
|
0
-1%
|
0
-37%
|
0
+5%
|
0
+278%
|
0
+175%
|
1
+52%
|
1
-1%
|
1
-26%
|
0
-55%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(7)
|
(5)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
4
|
3
|
4
|
|
| Operating Income |
(3)
N/A
|
(4)
-15%
|
(4)
-10%
|
(4)
+10%
|
(4)
-12%
|
(4)
-9%
|
(5)
-6%
|
(5)
-1%
|
(2)
+47%
|
(1)
+40%
|
(2)
-14%
|
(1)
+44%
|
(1)
-15%
|
(1)
-7%
|
(2)
-46%
|
(1)
+21%
|
(1)
+2%
|
(2)
-58%
|
(2)
+11%
|
(1)
+51%
|
(0)
+49%
|
(1)
-164%
|
(1)
-9%
|
(2)
-25%
|
(2)
-31%
|
(2)
+18%
|
(2)
+0%
|
(2)
-21%
|
(3)
-20%
|
(3)
-4%
|
(3)
+4%
|
(3)
-18%
|
(4)
-28%
|
(4)
-2%
|
(3)
+13%
|
(4)
-4%
|
(4)
-19%
|
(5)
-20%
|
(5)
-6%
|
(5)
+10%
|
(7)
-47%
|
(8)
-9%
|
(6)
+16%
|
(7)
-8%
|
(7)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-15%
|
(4)
-10%
|
(4)
+10%
|
(4)
-12%
|
(4)
-9%
|
(5)
-6%
|
(5)
-1%
|
(2)
+47%
|
(2)
+38%
|
(2)
-16%
|
(1)
+31%
|
(1)
-11%
|
(1)
+7%
|
(2)
-49%
|
(1)
+22%
|
(1)
+2%
|
(2)
-52%
|
(2)
+13%
|
1
N/A
|
2
+77%
|
(1)
N/A
|
(1)
-9%
|
(2)
-26%
|
(2)
-30%
|
(2)
+21%
|
(2)
-4%
|
(2)
-23%
|
(3)
-19%
|
(3)
-6%
|
(3)
+6%
|
(3)
-16%
|
(4)
-27%
|
(4)
-3%
|
(3)
+15%
|
(3)
-3%
|
(4)
-21%
|
(5)
-20%
|
(5)
-3%
|
(5)
-5%
|
(7)
-30%
|
(8)
-11%
|
(8)
-6%
|
(7)
+14%
|
(7)
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-15%
|
(4)
-10%
|
(4)
+10%
|
(4)
-12%
|
(4)
-9%
|
(5)
-6%
|
(5)
-1%
|
(3)
+43%
|
(2)
+34%
|
(2)
-1%
|
(1)
+31%
|
(1)
-11%
|
(1)
+7%
|
(2)
-49%
|
(1)
+22%
|
(1)
+7%
|
(2)
-60%
|
(2)
+13%
|
1
N/A
|
2
+77%
|
(1)
N/A
|
(1)
-9%
|
(2)
-26%
|
(2)
-30%
|
(2)
+21%
|
(2)
-4%
|
(2)
-23%
|
(3)
-19%
|
(3)
-6%
|
(3)
+6%
|
(3)
-16%
|
(4)
-27%
|
(4)
-3%
|
(3)
+15%
|
(3)
-3%
|
(4)
-21%
|
(5)
-20%
|
(5)
-3%
|
(5)
-5%
|
(7)
-30%
|
(8)
-11%
|
(8)
-6%
|
(7)
+14%
|
(7)
-4%
|
|
| EPS (Diluted) |
-18.47
N/A
|
-13.33
+28%
|
-13.65
-2%
|
-11.12
+19%
|
-11.11
+0%
|
-12.13
-9%
|
-11.29
+7%
|
-9.32
+17%
|
-5.02
+46%
|
-3.01
+40%
|
-3.07
-2%
|
-2.11
+31%
|
-2.24
-6%
|
-1.76
+21%
|
-2.27
-29%
|
-1.53
+33%
|
-1.42
+7%
|
-1.95
-37%
|
-1.64
+16%
|
0.82
N/A
|
1.45
+77%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|