Provaris Energy Ltd
ASX:PV1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Provaris Energy Ltd
ASX:PV1
|
AU |
|
Kinatico Ltd
ASX:KYP
|
AU |
|
T
|
Thor Medical ASA
OSE:TRMED
|
NO |
|
E
|
Energy Fuels Inc
AMEX:UUUU
|
US |
|
A
|
Amber Hill Financial Holdings Ltd
HKEX:33
|
HK |
|
Marfrig Global Foods SA
BOVESPA:MRFG3
|
BR |
|
Garofalo Health Care SpA
MIL:GHC
|
IT |
|
S
|
Sime Darby Property Bhd
KLSE:SIMEPROP
|
MY |
|
Victoria Oil & Gas PLC
LSE:VOG
|
UK |
|
BRF SA
NYSE:BRFS
|
BR |
|
Democrasoft Inc
OTC:DEMO
|
US |
|
B
|
Bluedon Information Security Technologies Co Ltd
SZSE:300297
|
CN |
Income Statement
Earnings Waterfall
Provaris Energy Ltd
Income Statement
Provaris Energy Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+786%
|
0
+265%
|
0
+185%
|
0
+140%
|
0
+0%
|
0
-57%
|
0
-72%
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(3)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(5)
-44%
|
(7)
-56%
|
(8)
-16%
|
(7)
+9%
|
(7)
+3%
|
(6)
+14%
|
(4)
+36%
|
(3)
+19%
|
(4)
-33%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
1
|
1
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-46%
|
(7)
-50%
|
(8)
-17%
|
(12)
-57%
|
(12)
+1%
|
(6)
+50%
|
(4)
+40%
|
(3)
+32%
|
(3)
-31%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(7)
|
(8)
|
(12)
|
(12)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-46%
|
(7)
-50%
|
(8)
-17%
|
(12)
-57%
|
(12)
+1%
|
(6)
+50%
|
(4)
+40%
|
(3)
+32%
|
(3)
-31%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|