Provaris Energy Ltd
ASX:PV1

Watchlist Manager
Provaris Energy Ltd Logo
Provaris Energy Ltd
ASX:PV1
Watchlist
Price: 0.013 AUD 8.33%
Market Cap: 11.3m AUD

Relative Value

There is not enough data to reliably calculate the relative value of PV1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PV1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
3
Median 3Y
284.9
Median 5Y
370.3
Industry
1.4
Forward
10.7
vs History
vs Industry
Median 3Y
-4
Median 5Y
-5.5
Industry
12
Forward
-0.1
vs History
7
vs Industry
40
Median 3Y
-6.2
Median 5Y
-9
Industry
5.1
vs History
7
vs Industry
39
Median 3Y
-6.8
Median 5Y
-9.8
Industry
10.9
vs History
vs Industry
3
Median 3Y
10.4
Median 5Y
8.2
Industry
1.3
vs History
vs Industry
4
Median 3Y
268.9
Median 5Y
348.8
Industry
2.1
Forward
10.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.4
Industry
6.7
Forward
-1.9
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.4
Industry
10
Forward
-2.7
vs History
7
vs Industry
49
Median 3Y
-5.7
Median 5Y
-8
Industry
6.9
vs History
7
vs Industry
40
Median 3Y
-5.7
Median 5Y
-8
Industry
11.5
vs History
vs Industry
2
Median 3Y
-86.6
Median 5Y
7.3
Industry
1

Multiples Across Competitors

PV1 Competitors Multiples
Provaris Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Provaris Energy Ltd
ASX:PV1
11.3m AUD 0 -4.5 -3.5 -3.5
CA
Enbridge Inc
TSX:ENB
141.7B CAD 2.2 25.3 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
72.1B USD 6.4 30.8 15.6 24.8
US
Enterprise Products Partners LP
NYSE:EPD
69.5B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.2B USD 3.7 22.4 13.3 20.5
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.5 16 23.4
US
Energy Transfer LP
NYSE:ET
56.2B USD 0.7 13 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.9B USD 4.3 11.4 10.9 13.3
US
ONEOK Inc
NYSE:OKE
45.9B USD 1.5 13.9 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.6B USD 2.2 10.4 7.5 8.9
US
Targa Resources Corp
NYSE:TRGP
39.4B USD 2.3 24.6 12.1 18
P/E Multiple
Earnings Growth PEG
AU
Provaris Energy Ltd
ASX:PV1
Average P/E: 18.7
Negative Multiple: -4.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
25.3
14%
1.8
US
Williams Companies Inc
NYSE:WMB
30.8
16%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
12.1
4%
3
US
Kinder Morgan Inc
NYSE:KMI
22.4
9%
2.5
CA
TC Energy Corp
TSX:TRP
23.5
-4%
N/A
US
Energy Transfer LP
NYSE:ET
13
10%
1.3
US
MPLX LP
NYSE:MPLX
11.4
7%
1.6
US
ONEOK Inc
NYSE:OKE
13.9
11%
1.3
US
Cheniere Energy Inc
NYSE:LNG
10.4
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
24.6
25%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Provaris Energy Ltd
ASX:PV1
Average EV/EBITDA: 11.9
Negative Multiple: -3.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.7
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.6
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.9
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.5
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Provaris Energy Ltd
ASX:PV1
Average EV/EBIT: 17.1
Negative Multiple: -3.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.3
17%
1.3
US
Williams Companies Inc
NYSE:WMB
24.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
10%
2.1
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18
15%
1.2