Provaris Energy Ltd
ASX:PV1

Watchlist Manager
Provaris Energy Ltd Logo
Provaris Energy Ltd
ASX:PV1
Watchlist
Price: 0.01 AUD Market Closed
Market Cap: AU$10.3m

Relative Value

The Relative Value of one PV1 stock under the Base Case scenario is 0.05 AUD. Compared to the current market price of 0.01 AUD, Provaris Energy Ltd is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PV1 Relative Value
Base Case
0.05 AUD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PV1 Competitors Multiples
Provaris Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Provaris Energy Ltd
ASX:PV1
10.3m AUD 0 -2.7 -2.3 -2.3
CA
Enbridge Inc
TSX:ENB
160.9B CAD 2.5 22.7 15.3 22.9
US
Williams Companies Inc
NYSE:WMB
90B USD 7.5 34.1 17.4 26.6
US
Enterprise Products Partners LP
NYSE:EPD
81.1B USD 1.5 14.1 11.9 16.3
US
Kinder Morgan Inc
NYSE:KMI
73.3B USD 4.3 24 14.5 22
CA
TC Energy Corp
TSX:TRP
90.4B CAD 5.9 26.6 15.5 21.8
US
Energy Transfer LP
NYSE:ET
64.4B USD 0.8 15.4 8.8 14.1
US
MPLX LP
NYSE:MPLX
59.4B USD 4.5 12 11.1 13.6
US
ONEOK Inc
NYSE:OKE
54B USD 1.6 15.9 11.6 14.7
US
Cheniere Energy Inc
NYSE:LNG
52.7B USD 2.7 10.3 7.3 8.3
US
Targa Resources Corp
NYSE:TRGP
51.7B USD 3 27.6 13.9 20.3
P/E Multiple
Earnings Growth PEG
AU
Provaris Energy Ltd
ASX:PV1
Average P/E: 20.3
Negative Multiple: -2.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.7
4%
5.7
US
Williams Companies Inc
NYSE:WMB
34.1
15%
2.3
US
Enterprise Products Partners LP
NYSE:EPD
14.1
8%
1.8
US
Kinder Morgan Inc
NYSE:KMI
24
5%
4.8
CA
TC Energy Corp
TSX:TRP
26.6
10%
2.7
US
Energy Transfer LP
NYSE:ET
15.4
14%
1.1
US
MPLX LP
NYSE:MPLX
12
4%
3
US
ONEOK Inc
NYSE:OKE
15.9
8%
2
US
Cheniere Energy Inc
NYSE:LNG
10.3
-14%
N/A
US
Targa Resources Corp
NYSE:TRGP
27.6
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Provaris Energy Ltd
ASX:PV1
Average EV/EBITDA: 12.7
Negative Multiple: -2.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.3
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.4
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.9
7%
1.7
US
Kinder Morgan Inc
NYSE:KMI
14.5
10%
1.4
CA
TC Energy Corp
TSX:TRP
15.5
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.8
9%
1
US
MPLX LP
NYSE:MPLX
11.1
6%
1.8
US
ONEOK Inc
NYSE:OKE
11.6
7%
1.7
US
Cheniere Energy Inc
NYSE:LNG
7.3
-11%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.9
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Provaris Energy Ltd
ASX:PV1
Average EV/EBIT: 18.1
Negative Multiple: -2.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.9
8%
2.9
US
Williams Companies Inc
NYSE:WMB
26.6
14%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
16.3
8%
2
US
Kinder Morgan Inc
NYSE:KMI
22
6%
3.7
CA
TC Energy Corp
TSX:TRP
21.8
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.1
10%
1.4
US
MPLX LP
NYSE:MPLX
13.6
5%
2.7
US
ONEOK Inc
NYSE:OKE
14.7
10%
1.5
US
Cheniere Energy Inc
NYSE:LNG
8.3
-10%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.3
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett