Provaris Energy Ltd
ASX:PV1

Watchlist Manager
Provaris Energy Ltd Logo
Provaris Energy Ltd
ASX:PV1
Watchlist
Price: 0.012 AUD Market Closed
Market Cap: AU$10.4m

Relative Value

The Relative Value of one PV1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.012 AUD, Provaris Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PV1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PV1 Competitors Multiples
Provaris Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Provaris Energy Ltd
ASX:PV1
10.4m AUD 0 -4.1 -3.2 -3.2
CA
Enbridge Inc
TSX:ENB
142.9B CAD 2.2 25.5 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
81.2B USD 7 34.2 17 27.1
US
Enterprise Products Partners LP
NYSE:EPD
72.3B USD 1.4 12.6 11 15.1
US
Kinder Morgan Inc
NYSE:KMI
66.5B USD 3.9 21.9 13.6 20.6
US
Energy Transfer LP
NYSE:ET
62.2B USD 0.8 14.4 8.2 13.2
CA
TC Energy Corp
TSX:TRP
82.2B CAD 6.6 24.2 16.3 23.9
US
MPLX LP
NYSE:MPLX
56.7B USD 4.4 11.8 11.1 13.6
US
ONEOK Inc
NYSE:OKE
49.5B USD 1.6 14.8 10.9 13.6
US
Cheniere Energy Inc
NYSE:LNG
45.2B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
42.8B USD 2.5 26.5 12.9 19.1
P/E Multiple
Earnings Growth PEG
AU
Provaris Energy Ltd
ASX:PV1
Average P/E: 19.7
Negative Multiple: -4.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
25.5
13%
2
US
Williams Companies Inc
NYSE:WMB
34.2
14%
2.4
US
Enterprise Products Partners LP
NYSE:EPD
12.6
4%
3.2
US
Kinder Morgan Inc
NYSE:KMI
21.9
4%
5.5
US
Energy Transfer LP
NYSE:ET
14.4
11%
1.3
CA
TC Energy Corp
TSX:TRP
24.2
-4%
N/A
US
MPLX LP
NYSE:MPLX
11.8
7%
1.7
US
ONEOK Inc
NYSE:OKE
14.8
10%
1.5
US
Cheniere Energy Inc
NYSE:LNG
11.2
-2%
N/A
US
Targa Resources Corp
NYSE:TRGP
26.5
25%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Provaris Energy Ltd
ASX:PV1
Average EV/EBITDA: 12.4
Negative Multiple: -3.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
11
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.3
13%
1.3
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
ONEOK Inc
NYSE:OKE
10.9
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Provaris Energy Ltd
ASX:PV1
Average EV/EBIT: 17.8
Negative Multiple: -3.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.4
15%
1.5
US
Williams Companies Inc
NYSE:WMB
27.1
19%
1.4
US
Enterprise Products Partners LP
NYSE:EPD
15.1
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.6
6%
3.4
US
Energy Transfer LP
NYSE:ET
13.2
7%
1.9
CA
TC Energy Corp
TSX:TRP
23.9
16%
1.5
US
MPLX LP
NYSE:MPLX
13.6
6%
2.3
US
ONEOK Inc
NYSE:OKE
13.6
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9.3
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.1
15%
1.3