PEXA Group Ltd
ASX:PXA
Balance Sheet
Balance Sheet Decomposition
PEXA Group Ltd
Current Assets | 101.2m |
Cash & Short-Term Investments | 76.5m |
Receivables | 8.2m |
Other Current Assets | 16.5m |
Non-Current Assets | 1.6B |
Long-Term Investments | 33.3m |
PP&E | 13.7m |
Intangibles | 1.6B |
Other Non-Current Assets | 12.1m |
Current Liabilities | 65m |
Accounts Payable | 49.1m |
Accrued Liabilities | 7.9m |
Other Current Liabilities | 8.1m |
Non-Current Liabilities | 448.8m |
Long-Term Debt | 378.1m |
Other Non-Current Liabilities | 70.7m |
Balance Sheet
PEXA Group Ltd
Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
23
|
50
|
52
|
60
|
37
|
|
Cash |
23
|
50
|
52
|
60
|
37
|
|
Short-Term Investments |
28
|
34
|
21
|
39
|
27
|
|
Total Receivables |
0
|
1
|
2
|
1
|
6
|
|
Accounts Receivables |
0
|
1
|
1
|
0
|
1
|
|
Other Receivables |
0
|
0
|
1
|
1
|
5
|
|
Other Current Assets |
6
|
8
|
10
|
17
|
13
|
|
Total Current Assets |
57
|
93
|
85
|
118
|
82
|
|
PP&E Net |
13
|
11
|
11
|
9
|
9
|
|
PP&E Gross |
13
|
11
|
11
|
9
|
9
|
|
Accumulated Depreciation |
0
|
1
|
1
|
1
|
4
|
|
Intangible Assets |
906
|
865
|
824
|
806
|
832
|
|
Goodwill |
694
|
694
|
694
|
694
|
719
|
|
Long-Term Investments |
0
|
0
|
0
|
30
|
32
|
|
Other Long-Term Assets |
0
|
0
|
0
|
4
|
9
|
|
Other Assets |
694
|
694
|
694
|
694
|
719
|
|
Total Assets |
1 669
N/A
|
1 663
0%
|
1 613
-3%
|
1 662
+3%
|
1 683
+1%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
3
|
5
|
4
|
4
|
|
Accrued Liabilities |
17
|
13
|
28
|
26
|
31
|
|
Short-Term Debt |
0
|
0
|
193
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
2
|
2
|
2
|
|
Other Current Liabilities |
12
|
18
|
22
|
27
|
36
|
|
Total Current Liabilities |
32
|
35
|
250
|
58
|
73
|
|
Long-Term Debt |
11
|
10
|
307
|
306
|
304
|
|
Deferred Income Tax |
29
|
20
|
24
|
33
|
60
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
4
|
|
Total Liabilities |
73
N/A
|
66
-9%
|
581
+778%
|
398
-32%
|
441
+11%
|
|
Equity | ||||||
Common Stock |
1 619
|
1 619
|
1 058
|
1 268
|
1 268
|
|
Retained Earnings |
22
|
22
|
26
|
4
|
26
|
|
Total Equity |
1 596
N/A
|
1 596
0%
|
1 032
-35%
|
1 265
+23%
|
1 242
-2%
|
|
Total Liabilities & Equity |
1 669
N/A
|
1 663
0%
|
1 613
-3%
|
1 662
+3%
|
1 683
+1%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
177
|
177
|
177
|
177
|
177
|