PEXA Group Ltd
ASX:PXA

Watchlist Manager
PEXA Group Ltd Logo
PEXA Group Ltd
ASX:PXA
Watchlist
Price: 13.91 AUD -0.29% Market Closed
Market Cap: 2.5B AUD
Section:
 

Relative Value

The Relative Value of one PXA stock under the Base Case scenario is 19.29 AUD. Compared to the current market price of 13.91 AUD, PEXA Group Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PXA Relative Value
Base Case
19.29 AUD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
85
vs Industry
35
Median 3Y
7.2
Median 5Y
7.7
Industry
3.8
Forward
5.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
-49.9
Median 5Y
-71.4
Industry
16.2
Forward
48.4
More Details
20.9
P/OCF
P/OCF
Price to OCF
20.9
vs History
81
vs Industry
20
Median 3Y
22.8
Median 5Y
24.1
Industry
11.2
More Details
66.8
P/FCFE
P/FCFE
Price to FCFE
66.8
vs History
9
vs Industry
20
Median 3Y
19
Median 5Y
17.1
Industry
12.8
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
32
vs Industry
18
Median 3Y
1.9
Median 5Y
2
Industry
0.9
More Details
6.7
EV/S
EV/S
Enterprise Value to Sales
6.7
vs History
87
vs Industry
47
Median 3Y
7.9
Median 5Y
8.6
Industry
6.9
Forward
6.2
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
87
vs Industry
61
Median 3Y
9.2
Median 5Y
9.9
Industry
12.5
More Details
158.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
158.6
vs History
30
vs Industry
3
Median 3Y
114.4
Median 5Y
96.5
Industry
15.8
Forward
19.1
More Details
158.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
158.6
vs History
30
vs Industry
4
Median 3Y
114.4
Median 5Y
96.5
Industry
19.1
Forward
56.7
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
81
vs Industry
34
Median 3Y
24.7
Median 5Y
27.2
Industry
18.5
More Details
45
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45
vs History
83
vs Industry
14
Median 3Y
66.8
Median 5Y
62.4
Industry
20.5
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
40
vs Industry
13
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8
More Details

Multiples Across Competitors

PXA Competitors Multiples
PEXA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PEXA Group Ltd
ASX:PXA
2.4B AUD 6.2 -32.1 158.6 158.6
US
CBRE Group Inc
NYSE:CBRE
47.6B USD 1.2 38.8 21.1 32.3
CN
Ke Holdings Inc
HKEX:2423
143.8B HKD 1.3 33.6 24.1 24.1
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 6.6 -510.8 88 -169.2
US
Jones Lang LaSalle Inc
NYSE:JLL
15.7B USD 0.6 24.9 13.7 17.2
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.3 62.4 14.2 23.5
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 50.8 14.9 22.7
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -104.3 80.3 -168.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.8B USD 1.2 -18.4 -37.4 -29.8
UK
Cushman & Wakefield PLC
NYSE:CWK
3.6B USD 0.4 16 9.9 12.3
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.8 12.4 22.4
P/E Multiple
Earnings Growth PEG
AU
PEXA Group Ltd
ASX:PXA
Average P/E: 36.6
Negative Multiple: -32.1 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38.8
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.6
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -510.8 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.9
26%
1
CA
Colliers International Group Inc
TSX:CIGI
62.4
39%
1.6
CA
FirstService Corp
TSX:FSV
50.8
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -104.3 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.8
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
PEXA Group Ltd
ASX:PXA
Average EV/EBITDA: 43.7
158.6
131%
1.2
US
CBRE Group Inc
NYSE:CBRE
21.1
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.1
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
88
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.7
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.2
16%
0.9
CA
FirstService Corp
TSX:FSV
14.9
10%
1.5
US
C
Compass Inc
NYSE:COMP
80.3
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -37.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.9
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
PEXA Group Ltd
ASX:PXA
Average EV/EBIT: 39.1
158.6
85%
1.9
US
CBRE Group Inc
NYSE:CBRE
32.3
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.1
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -169.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.2
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.5
16%
1.5
CA
FirstService Corp
TSX:FSV
22.7
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -168.8 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.3
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5

See Also

Summary
PXA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PXA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PXA stock valuation using valuation multiples.
Wall Street Estimates
PXA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PXA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.