Quantum Graphite Ltd
ASX:QGL
Cash Flow Statement
Cash Flow Statement
Quantum Graphite Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Cash Interest Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(4)
-181%
|
(8)
-90%
|
(10)
-29%
|
(6)
+38%
|
(1)
+80%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(1)
-3 580%
|
(2)
-76%
|
(1)
+56%
|
(0)
+67%
|
(0)
+17%
|
(1)
-383%
|
(2)
-81%
|
(1)
+34%
|
(3)
-107%
|
(4)
-28%
|
(2)
+36%
|
(1)
+41%
|
(2)
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(7)
|
(10)
|
(6)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(2)
|
(2)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(9)
-467%
|
(12)
-34%
|
(6)
+53%
|
(1)
+82%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-92%
|
(0)
+29%
|
(0)
+73%
|
(0)
+70%
|
(0)
-75%
|
(1)
-1 211%
|
(1)
-40%
|
(1)
+35%
|
(1)
-7%
|
(1)
+12%
|
(1)
-43%
|
(1)
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
12
|
17
|
15
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
1
|
4
|
4
|
0
|
0
|
2
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
2
|
|
| Other |
(1)
|
(2)
|
(0)
|
6
|
6
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
15
+50%
|
15
-2%
|
8
-45%
|
6
-28%
|
1
-87%
|
0
-56%
|
0
N/A
|
0
N/A
|
2
+4 342%
|
3
+30%
|
1
-75%
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+87%
|
2
-53%
|
4
+104%
|
4
N/A
|
1
-70%
|
3
+108%
|
3
+28%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
2
-74%
|
(5)
N/A
|
(8)
-47%
|
(2)
+80%
|
(0)
+68%
|
(0)
+93%
|
0
N/A
|
0
N/A
|
1
+4 171%
|
0
-55%
|
(1)
N/A
|
(0)
+27%
|
(0)
+31%
|
1
N/A
|
2
+44%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-5 294%
|
0
N/A
|
1
+134%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(11)
-274%
|
(18)
-60%
|
(16)
+10%
|
(8)
+52%
|
(1)
+85%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
(1)
-4 446%
|
(3)
-79%
|
(1)
+44%
|
(1)
+61%
|
(0)
+51%
|
(1)
-348%
|
(3)
-131%
|
(2)
+15%
|
(4)
-58%
|
(5)
-23%
|
(3)
+36%
|
(2)
+24%
|
(2)
-6%
|
|