Quantum Graphite Ltd
ASX:QGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quantum Graphite Ltd
ASX:QGL
|
AU |
Income Statement
Earnings Waterfall
Quantum Graphite Ltd
Income Statement
Quantum Graphite Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
-87%
|
0
+689%
|
0
+11%
|
0
-40%
|
0
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(5)
|
(10)
|
(12)
|
(7)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(7)
|
(6)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(5)
|
(9)
|
(12)
|
(7)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(6)
|
(4)
|
(2)
|
|
| Research & Development |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(5)
-136%
|
(10)
-94%
|
(12)
-21%
|
(7)
+42%
|
(2)
+71%
|
(1)
+38%
|
(1)
-12%
|
(2)
-39%
|
(2)
+21%
|
(2)
-25%
|
(2)
+3%
|
(1)
+43%
|
(1)
+3%
|
(2)
-92%
|
(3)
-36%
|
(2)
+21%
|
(4)
-96%
|
(5)
-22%
|
(4)
+33%
|
(4)
-15%
|
(7)
-65%
|
(6)
+15%
|
(2)
+61%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(5)
-80%
|
(10)
-118%
|
(14)
-36%
|
(11)
+17%
|
(6)
+44%
|
(3)
+44%
|
(3)
+6%
|
(7)
-126%
|
(7)
+9%
|
(4)
+47%
|
(3)
+26%
|
(1)
+63%
|
(1)
-12%
|
(2)
-92%
|
(3)
-36%
|
(2)
+20%
|
(4)
-86%
|
(5)
-23%
|
(4)
+29%
|
(4)
-19%
|
(7)
-63%
|
(5)
+31%
|
(3)
+45%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(5)
|
(10)
|
(14)
|
(11)
|
(6)
|
(3)
|
(3)
|
(7)
|
(7)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(7)
|
(5)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(5)
-66%
|
(10)
-110%
|
(14)
-33%
|
(11)
+19%
|
(6)
+50%
|
(3)
+52%
|
(3)
-13%
|
(7)
-146%
|
(7)
+9%
|
(4)
+47%
|
(3)
+26%
|
(1)
+63%
|
(1)
-12%
|
(2)
-92%
|
(3)
-36%
|
(2)
+20%
|
(4)
-86%
|
(5)
-23%
|
(4)
+29%
|
(4)
-19%
|
(7)
-63%
|
(5)
+31%
|
(3)
+45%
|
|
| EPS (Diluted) |
-0.75
N/A
|
-0.95
-27%
|
-1.97
-107%
|
-2.41
-22%
|
-1.96
+19%
|
-0.98
+50%
|
-0.47
+52%
|
-0.5
-6%
|
-0.58
-16%
|
-0.03
+95%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
|