First Time Loading...

Qoria Ltd
ASX:QOR

Watchlist Manager
Qoria Ltd Logo
Qoria Ltd
ASX:QOR
Watchlist
Price: 0.44 AUD Market Closed
Updated: May 12, 2024

Intrinsic Value

QOR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Qoria Ltd is a AU-based company operating in Software industry. [ Read More ]

The intrinsic value of one QOR stock under the Base Case scenario is 0.49 AUD. Compared to the current market price of 0.44 AUD, Qoria Ltd is Undervalued by 10%.

Key Points:
QOR Intrinsic Value
Base Case
0.49 AUD
Undervaluation 10%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Qoria Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling QOR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Qoria Ltd

Provide an overview of the primary business activities
of Qoria Ltd.

What unique competitive advantages
does Qoria Ltd hold over its rivals?

What risks and challenges
does Qoria Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Qoria Ltd.

Provide P/S
for Qoria Ltd.

Provide P/E
for Qoria Ltd.

Provide P/OCF
for Qoria Ltd.

Provide P/FCFE
for Qoria Ltd.

Provide P/B
for Qoria Ltd.

Provide EV/S
for Qoria Ltd.

Provide EV/GP
for Qoria Ltd.

Provide EV/EBITDA
for Qoria Ltd.

Provide EV/EBIT
for Qoria Ltd.

Provide EV/OCF
for Qoria Ltd.

Provide EV/FCFF
for Qoria Ltd.

Provide EV/IC
for Qoria Ltd.

Show me price targets
for Qoria Ltd made by professional analysts.

What are the Revenue projections
for Qoria Ltd?

How accurate were the past Revenue estimates
for Qoria Ltd?

What are the Net Income projections
for Qoria Ltd?

How accurate were the past Net Income estimates
for Qoria Ltd?

What are the EPS projections
for Qoria Ltd?

How accurate were the past EPS estimates
for Qoria Ltd?

What are the EBIT projections
for Qoria Ltd?

How accurate were the past EBIT estimates
for Qoria Ltd?

Compare the revenue forecasts
for Qoria Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Qoria Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Qoria Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Qoria Ltd compared to its peers.

Compare the P/E ratios
of Qoria Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Qoria Ltd with its peers.

Analyze the financial leverage
of Qoria Ltd compared to its main competitors.

Show all profitability ratios
for Qoria Ltd.

Provide ROE
for Qoria Ltd.

Provide ROA
for Qoria Ltd.

Provide ROIC
for Qoria Ltd.

Provide ROCE
for Qoria Ltd.

Provide Gross Margin
for Qoria Ltd.

Provide Operating Margin
for Qoria Ltd.

Provide Net Margin
for Qoria Ltd.

Provide FCF Margin
for Qoria Ltd.

Show all solvency ratios
for Qoria Ltd.

Provide D/E Ratio
for Qoria Ltd.

Provide D/A Ratio
for Qoria Ltd.

Provide Interest Coverage Ratio
for Qoria Ltd.

Provide Altman Z-Score Ratio
for Qoria Ltd.

Provide Quick Ratio
for Qoria Ltd.

Provide Current Ratio
for Qoria Ltd.

Provide Cash Ratio
for Qoria Ltd.

What is the historical Revenue growth
over the last 5 years for Qoria Ltd?

What is the historical Net Income growth
over the last 5 years for Qoria Ltd?

What is the current Free Cash Flow
of Qoria Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Qoria Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Qoria Ltd

Current Assets 33.1m
Cash & Short-Term Investments 12.7m
Receivables 17.3m
Other Current Assets 3.2m
Non-Current Assets 253.8m
PP&E 9.9m
Intangibles 241m
Other Non-Current Assets 2.9m
Current Liabilities 96.3m
Accounts Payable 5.7m
Accrued Liabilities 17.5m
Short-Term Debt 11m
Other Current Liabilities 62.1m
Non-Current Liabilities 46.5m
Long-Term Debt 19.1m
Other Non-Current Liabilities 27.3m
Efficiency

Earnings Waterfall
Qoria Ltd

Revenue
94.1m AUD
Cost of Revenue
-33.9m AUD
Gross Profit
60.2m AUD
Operating Expenses
-133.9m AUD
Operating Income
-73.6m AUD
Other Expenses
-6.9m AUD
Net Income
-80.5m AUD

Free Cash Flow Analysis
Qoria Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

QOR Profitability Score
Profitability Due Diligence

Qoria Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Qoria Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

QOR Solvency Score
Solvency Due Diligence

Qoria Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Qoria Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QOR Price Targets Summary
Qoria Ltd

Wall Street analysts forecast QOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QOR is 0.46 AUD with a low forecast of 0.3 AUD and a high forecast of 0.55 AUD.

Lowest
Price Target
0.3 AUD
31% Downside
Average
Price Target
0.46 AUD
4% Upside
Highest
Price Target
0.55 AUD
24% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

QOR Price
Qoria Ltd

1M 1M
+7%
6M 6M
+132%
1Y 1Y
+159%
3Y 3Y
-12%
5Y 5Y
+193%
10Y 10Y
+52%
Annual Price Range
0.44
52w Low
0.16
52w High
0.445
Price Metrics
Average Annual Return 41.85%
Standard Deviation of Annual Returns 100.66%
Max Drawdown -81%
Shares Statistics
Market Capitalization 490m AUD
Shares Outstanding 1 186 579 968
Percentage of Shares Shorted
N/A

QOR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Qoria Ltd Logo
Qoria Ltd

Country

Australia

Industry

Technology

Market Cap

490m AUD

Dividend Yield

0%

Description

Qoria Ltd is a AU-based company operating in Software industry. The company is headquartered in Perth, Western Australia and currently employs 500 full-time employees. The company went IPO on 2016-08-29. Qoria Limited, formerly Family Zone Cyber Safety Limited, is an Australia-based technology company. The firm is engaged in the global cyber safety industry. The firm provides its cyber safety services to schools through contracted student licenses. The company also provides parental control service subscriptions to parents directly and through its school networks. Its patented cyber safety ecosystem is a platform that enables collaboration between schools, parents, and cyber safety educators. The platform also permits telecommunication service providers and device manufacturers to embed practice cyber safety into their offerings. Its geographic segments include Australia & New Zealand (ANZ), the United Kingdom (UK), and the United States of America (US).

Contact

WESTERN AUSTRALIA
Perth
945 Wellington Street, West Perth
+61893227600
https://www.linewize.com/

IPO

2016-08-29

Employees

500

Officers

MD & Director
Mr. Timothy Levy B. Com, B.Com., C.A., CA
Chief Financial Officer
Mr. Ben Jenkins B.Comm, CA, GAICD.
Chief Operating Officer
Mr. Crispin Swan B.A.
Chief Technology Officer
Mr. Benjamin Shaun Dixon Trigger
Executive Vice President of Marketing
Karen Woodhead
Chief People Officer
Nadine Leary
Show More
Executive Vice President of EMEA
Gavin Logan
Executive Vice President of North America
Harrison Parker
Senior Vice President of Strategic Development
Peter Scherp
Company Secretary
Ms. Kate Sainty
Show Less

See Also

Discover More
What is the Intrinsic Value of one QOR stock?

The intrinsic value of one QOR stock under the Base Case scenario is 0.49 AUD.

Is QOR stock undervalued or overvalued?

Compared to the current market price of 0.44 AUD, Qoria Ltd is Undervalued by 10%.