
Qoria Ltd
ASX:QOR

Intrinsic Value
The intrinsic value of one
QOR
stock under the Base Case scenario is
0.298
AUD.
Compared to the current market price of 0.415 AUD,
Qoria Ltd
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Qoria Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Qoria Ltd
Balance Sheet Decomposition
Qoria Ltd
Current Assets | 60.7m |
Cash & Short-Term Investments | 39.7m |
Receivables | 17m |
Other Current Assets | 4.1m |
Non-Current Assets | 276.5m |
Long-Term Investments | 847.7k |
PP&E | 12.5m |
Intangibles | 260.9m |
Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Qoria Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Qoria Ltd
Revenue
|
106.8m
AUD
|
Cost of Revenue
|
-30.3m
AUD
|
Gross Profit
|
76.5m
AUD
|
Operating Expenses
|
-117.7m
AUD
|
Operating Income
|
-41.2m
AUD
|
Other Expenses
|
7.7m
AUD
|
Net Income
|
-33.5m
AUD
|
QOR Profitability Score
Profitability Due Diligence
Qoria Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Qoria Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
QOR Solvency Score
Solvency Due Diligence
Qoria Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Qoria Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
QOR Price Targets Summary
Qoria Ltd
According to Wall Street analysts, the average 1-year price target for
QOR
is 0.604 AUD
with a low forecast of 0.556 AUD and a high forecast of 0.693 AUD.
Dividends
Current shareholder yield for QOR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
QOR
stock under the Base Case scenario is
0.298
AUD.
Compared to the current market price of 0.415 AUD,
Qoria Ltd
is
Overvalued by 28%.