Qoria Ltd
ASX:QOR
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.32
0.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
QOR
stock under the Base Case scenario is
0.38
AUD.
Compared to the current market price of 0.59 AUD,
Qoria Ltd
is
Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Qoria Ltd.
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
|
| US |
|
Oracle Corp
NYSE:ORCL
|
|
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
|
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
|
| US |
V
|
VMware Inc
XETRA:BZF1
|
|
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
|
| US |
|
Xperi Holding Corp
LSE:0M2A
|
|
| US |
|
Zscaler Inc
NASDAQ:ZS
|
|
| US |
|
ServiceNow Inc
NYSE:NOW
|
|
| IL |
|
Cyberark Software Ltd
NASDAQ:CYBR
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Qoria’s reliance on a single flagship data-integration platform for most of its revenue leaves the company vulnerable to rapid shifts in enterprise software and cloud-based solutions, potentially eroding its market share if a larger competitor launches a similar product.
High customer concentration in Qoria’s top three corporate clients raises concerns about revenue stability, as the loss of any one contract could significantly impact short-term earnings and market perception.
Recent increases in R&D expenditure, outpacing revenue growth, suggest potential challenges in converting Qoria’s innovative initiatives into profitable products, putting pressure on near-term margins.
Qoria’s proprietary data-integration platform shows strong defensibility due to its deep customization features, allowing the firm to command higher margins and maintain premium pricing within a niche enterprise market.
Successful expansion into specialized verticals such as healthcare analytics and financial compliance has diversified Qoria’s client base, reducing dependency on any single industry and enhancing long-term growth prospects.
Management’s disciplined execution of strategic acquisitions, funded by a healthy balance sheet with modest debt ratios, reflects a focus on enabling synergies that could bolster Qoria’s competitive positioning and scale advantages.
Revenue & Expenses Breakdown
Qoria Ltd
Balance Sheet Decomposition
Qoria Ltd
| Current Assets | 52.8m |
| Cash & Short-Term Investments | 15.4m |
| Receivables | 32.7m |
| Other Current Assets | 4.7m |
| Non-Current Assets | 280.7m |
| Long-Term Investments | 913.9k |
| PP&E | 11.6m |
| Intangibles | 264.9m |
| Other Non-Current Assets | 3.3m |
| Current Liabilities | 99.5m |
| Accounts Payable | 9.7m |
| Accrued Liabilities | 16.9m |
| Other Current Liabilities | 72.9m |
| Non-Current Liabilities | 75.9m |
| Long-Term Debt | 48.7m |
| Other Non-Current Liabilities | 27.2m |
Free Cash Flow Analysis
Qoria Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Qoria Ltd
|
Revenue
|
117.9m
AUD
|
|
Cost of Revenue
|
-21m
AUD
|
|
Gross Profit
|
96.9m
AUD
|
|
Operating Expenses
|
-130.4m
AUD
|
|
Operating Income
|
-33.5m
AUD
|
|
Other Expenses
|
-2.5m
AUD
|
|
Net Income
|
-36m
AUD
|
QOR Profitability Score
Profitability Due Diligence
Qoria Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Qoria Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
QOR Solvency Score
Solvency Due Diligence
Qoria Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Qoria Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
QOR Price Targets Summary
Qoria Ltd
According to Wall Street analysts, the average 1-year price target for
QOR
is 0.92 AUD
with a low forecast of 0.62 AUD and a high forecast of 1.16 AUD.
Dividends
Current shareholder yield for
QOR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
QOR
stock under the Base Case scenario is
0.38
AUD.
Compared to the current market price of 0.59 AUD,
Qoria Ltd
is
Overvalued by 36%.