Qoria Ltd
ASX:QOR

Watchlist Manager
Qoria Ltd Logo
Qoria Ltd
ASX:QOR
Watchlist
Price: 0.53 AUD -1.85% Market Closed
Market Cap: 714.8m AUD

Intrinsic Value

The intrinsic value of one QOR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.53 AUD, Qoria Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

QOR Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Qoria Ltd

Intrinsic Value History
Dive into the past to invest in the future

QOR looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether QOR usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about QOR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is QOR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Qoria Ltd.

Explain Valuation
Compare QOR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Qoria’s reliance on a single flagship data-integration platform for most of its revenue leaves the company vulnerable to rapid shifts in enterprise software and cloud-based solutions, potentially eroding its market share if a larger competitor launches a similar product.

Bull Theses

Qoria’s proprietary data-integration platform shows strong defensibility due to its deep customization features, allowing the firm to command higher margins and maintain premium pricing within a niche enterprise market.

Show More Less
How do you feel about QOR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Qoria Ltd

Current Assets 52.8m
Cash & Short-Term Investments 15.4m
Receivables 32.7m
Other Current Assets 4.7m
Non-Current Assets 280.7m
Long-Term Investments 913.9k
PP&E 11.6m
Intangibles 264.9m
Other Non-Current Assets 3.3m
Current Liabilities 99.5m
Accounts Payable 9.7m
Accrued Liabilities 16.9m
Other Current Liabilities 72.9m
Non-Current Liabilities 75.9m
Long-Term Debt 48.7m
Other Non-Current Liabilities 27.2m
Efficiency

Free Cash Flow Analysis
Qoria Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Qoria Ltd

Revenue
117.9m AUD
Cost of Revenue
-21m AUD
Gross Profit
96.9m AUD
Operating Expenses
-130.4m AUD
Operating Income
-33.5m AUD
Other Expenses
-2.5m AUD
Net Income
-36m AUD
Fundamental Scores

QOR Profitability Score
Profitability Due Diligence

Qoria Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Qoria Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

QOR Solvency Score
Solvency Due Diligence

Qoria Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Interest Coverage
hidden
Solvency
Score

Qoria Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QOR Price Targets Summary
Qoria Ltd

Wall Street analysts forecast QOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QOR is 0.92 AUD with a low forecast of 0.62 AUD and a high forecast of 1.16 AUD.

Lowest
Price Target
0.62 AUD
16% Upside
Average
Price Target
0.92 AUD
73% Upside
Highest
Price Target
1.16 AUD
118% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Qoria Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for QOR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one QOR stock?

The intrinsic value of one QOR stock under the Base Case scenario is hidden AUD.

Is QOR stock undervalued or overvalued?

Compared to the current market price of 0.53 AUD, Qoria Ltd is hidden .

Back to Top