Qoria Ltd
ASX:QOR

Watchlist Manager
Qoria Ltd Logo
Qoria Ltd
ASX:QOR
Watchlist
Price: 0.315 AUD -1.56% Market Closed
Market Cap: AU$424.8m

Relative Value

The Relative Value of one QOR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.315 AUD, Qoria Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

QOR Competitors Multiples
Qoria Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Qoria Ltd
ASX:QOR
423m AUD 3.5 -11.5 -13.4 -13.4
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34 20.2 26.2
US
Oracle Corp
NYSE:ORCL
502.2B USD 8.2 32.6 22.1 30.2
US
ServiceNow Inc
NYSE:NOW
135.6B USD 10.7 78.2 54 74.9
US
Palo Alto Networks Inc
NASDAQ:PANW
126.4B USD 13.2 113.3 75.8 96.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
120.6B USD 26.4 -383.8 -2 098.7 -367.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
60.9B USD 9.3 32.5 26.9 28.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.5B USD 12.2 -841.6 12 436.5 -245.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.5B USD 17.4 -99.7 -2 063.2 -162.2
P/E Multiple
Earnings Growth PEG
AU
Qoria Ltd
ASX:QOR
Average P/E: 154.6
Negative Multiple: -11.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34
18%
1.9
US
Oracle Corp
NYSE:ORCL
32.6
36%
0.9
US
ServiceNow Inc
NYSE:NOW
78.2
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
113.3
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -383.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.5
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -841.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Qoria Ltd
ASX:QOR
Average EV/EBITDA: 1 616.3
Negative Multiple: -13.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.2
19%
1.1
US
Oracle Corp
NYSE:ORCL
22.1
44%
0.5
US
ServiceNow Inc
NYSE:NOW
54
54%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
75.8
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 098.7
185%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
26.9
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 436.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 063.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Qoria Ltd
ASX:QOR
Average EV/EBIT: 96.8
Negative Multiple: -13.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.2
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.2
38%
0.8
US
ServiceNow Inc
NYSE:NOW
74.9
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
96.7
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -367.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
28.8
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -245.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -162.2 N/A N/A