R

Radiopharm Theranostics Ltd
ASX:RAD

Watchlist Manager
Radiopharm Theranostics Ltd
ASX:RAD
Watchlist
Price: 0.029 AUD 61.11% Market Closed
Market Cap: 80.6m AUD

Relative Value

The Relative Value of one RAD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.029 AUD, Radiopharm Theranostics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
24
Median 3Y
20.7
Median 5Y
0
Industry
7.9
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-6
Industry
23.7
Forward
-1.3
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-9
Industry
22
vs History
vs Industry
Median 3Y
-5
Median 5Y
-8.4
Industry
23.8
vs History
94
vs Industry
57
Median 3Y
3.8
Median 5Y
5.1
Industry
3.3
vs History
47
vs Industry
30
Median 3Y
12.7
Median 5Y
0
Industry
8.3
vs History
11
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-5.7
Industry
6.4
Forward
-1.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-5.7
Industry
7
Forward
-0.6
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-8.9
Industry
8.3
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-8.4
Industry
6.5
vs History
94
vs Industry
65
Median 3Y
2
Median 5Y
3.3
Industry
5.7

Multiples Across Competitors

RAD Competitors Multiples
Radiopharm Theranostics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Radiopharm Theranostics Ltd
ASX:RAD
80.6m AUD 22.2 -2.1 -1.5 -1.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 738 486.8 -160 354 -194 720.9 -192 498.9
US
Abbvie Inc
NYSE:ABBV
396.8B USD 6.7 168.8 16.4 23.2
US
Amgen Inc
NASDAQ:AMGN
174B USD 4.8 25 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
150.7B USD 5.2 18.5 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.3B USD 9.9 31.4 23 24
US
Epizyme Inc
F:EPE
94.1B EUR 2 088.1 -532.8 -580.2 -564.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
85.8B AUD 3.7 19 12.8 16
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.4 33.8 58.3 59.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.6B USD 16.1 1 191.4 155.5 188.6
P/E Multiple
Earnings Growth PEG
AU
R
Radiopharm Theranostics Ltd
ASX:RAD
Average P/E: 188.2
Negative Multiple: -2.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 354 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
19
11%
1.7
NL
argenx SE
XBRU:ARGX
33.8
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 191.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Radiopharm Theranostics Ltd
ASX:RAD
Average EV/EBITDA: 39.1
Negative Multiple: -1.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 720.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
58.3
839%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
Radiopharm Theranostics Ltd
ASX:RAD
Average EV/EBIT: 45.1
Negative Multiple: -1.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 498.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
NL
argenx SE
XBRU:ARGX
59.9
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.6
N/A N/A