Range International Ltd
ASX:RAN
Cash Flow Statement
Cash Flow Statement
Range International Ltd
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(7)
N/A
|
(9)
-33%
|
(13)
-40%
|
(10)
+28%
|
(4)
+56%
|
(3)
+24%
|
(3)
+16%
|
(2)
+22%
|
(2)
+26%
|
(2)
+2%
|
(3)
-81%
|
(2)
+16%
|
(1)
+64%
|
(0)
+40%
|
(0)
+6%
|
(1)
-21%
|
(1)
-56%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(16)
|
(21)
|
(12)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(16)
N/A
|
(21)
-26%
|
(12)
+42%
|
(5)
+60%
|
(2)
+67%
|
(0)
+96%
|
(0)
-29%
|
(0)
+25%
|
(0)
+19%
|
(0)
-52%
|
(0)
-248%
|
(0)
-33%
|
(0)
+39%
|
0
N/A
|
1
+836%
|
(0)
N/A
|
(0)
-9%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
43
|
33
|
11
|
11
|
0
|
0
|
0
|
2
|
2
|
1
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
43
N/A
|
33
-23%
|
11
-66%
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
1
-16%
|
4
+185%
|
2
-36%
|
(0)
N/A
|
(0)
+54%
|
(0)
+62%
|
(0)
-1%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
20
N/A
|
3
-83%
|
(14)
N/A
|
(4)
+73%
|
(6)
-67%
|
(3)
+48%
|
(3)
+19%
|
(1)
+78%
|
(0)
+87%
|
(0)
-362%
|
1
N/A
|
(0)
N/A
|
(1)
-529%
|
(0)
+68%
|
1
N/A
|
(1)
N/A
|
(1)
-28%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(23)
N/A
|
(30)
-28%
|
(25)
+16%
|
(14)
+43%
|
(6)
+60%
|
(3)
+44%
|
(3)
+15%
|
(2)
+22%
|
(2)
+26%
|
(2)
+0%
|
(3)
-88%
|
(3)
+12%
|
(1)
+61%
|
(1)
+47%
|
(0)
+14%
|
(1)
-85%
|
(1)
-46%
|
|