Redbubble Ltd
ASX:RBL
Balance Sheet
Balance Sheet Decomposition
Redbubble Ltd
Redbubble Ltd
Balance Sheet
Redbubble Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
4
|
21
|
10
|
3
|
18
|
58
|
99
|
89
|
36
|
|
| Cash |
5
|
4
|
21
|
10
|
3
|
18
|
58
|
99
|
89
|
36
|
|
| Short-Term Investments |
0
|
10
|
21
|
18
|
18
|
12
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
3
|
7
|
6
|
8
|
4
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
4
|
5
|
11
|
8
|
9
|
11
|
|
| Total Current Assets |
5
|
15
|
44
|
31
|
26
|
37
|
77
|
114
|
106
|
51
|
|
| PP&E Net |
0
|
1
|
1
|
2
|
4
|
11
|
9
|
6
|
11
|
8
|
|
| PP&E Gross |
0
|
1
|
0
|
2
|
4
|
11
|
9
|
6
|
11
|
8
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
3
|
4
|
5
|
6
|
7
|
5
|
|
| Intangible Assets |
2
|
5
|
7
|
9
|
11
|
21
|
20
|
15
|
19
|
22
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
51
|
51
|
47
|
52
|
54
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
2
|
5
|
2
|
9
|
15
|
0
|
1
|
3
|
2
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
51
|
51
|
47
|
52
|
54
|
|
| Total Assets |
11
N/A
|
27
+159%
|
56
+105%
|
51
-8%
|
56
+8%
|
122
+119%
|
160
+30%
|
187
+17%
|
191
+2%
|
135
-29%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
10
|
13
|
13
|
16
|
21
|
34
|
37
|
44
|
43
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
2
|
5
|
2
|
6
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
3
|
3
|
|
| Other Current Liabilities |
1
|
2
|
2
|
3
|
10
|
24
|
43
|
25
|
26
|
22
|
|
| Total Current Liabilities |
6
|
13
|
16
|
17
|
28
|
50
|
86
|
67
|
80
|
73
|
|
| Long-Term Debt |
0
|
15
|
0
|
0
|
0
|
9
|
6
|
4
|
7
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
6
N/A
|
28
+365%
|
17
-40%
|
18
+7%
|
30
+68%
|
59
+96%
|
92
+56%
|
71
-23%
|
87
+23%
|
77
-11%
|
|
| Equity | |||||||||||
| Common Stock |
9
|
10
|
68
|
73
|
75
|
135
|
145
|
163
|
163
|
164
|
|
| Retained Earnings |
5
|
10
|
28
|
35
|
45
|
69
|
72
|
36
|
55
|
107
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
2
|
1
|
5
|
7
|
4
|
2
|
|
| Other Equity |
0
|
1
|
1
|
1
|
2
|
2
|
0
|
3
|
0
|
2
|
|
| Total Equity |
5
N/A
|
1
N/A
|
39
N/A
|
34
-14%
|
26
-23%
|
63
+146%
|
67
+6%
|
116
+72%
|
104
-10%
|
57
-45%
|
|
| Total Liabilities & Equity |
11
N/A
|
27
+159%
|
56
+105%
|
51
-8%
|
56
+8%
|
122
+119%
|
160
+30%
|
187
+17%
|
191
+2%
|
135
-29%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
203
|
203
|
200
|
207
|
211
|
255
|
260
|
272
|
275
|
278
|
|