First Time Loading...

Redbubble Ltd
ASX:RBL

Watchlist Manager
Redbubble Ltd Logo
Redbubble Ltd
ASX:RBL
Watchlist
Price: 0.67 AUD -2.9% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one RBL stock under the Base Case scenario is 0.78 AUD. Compared to the current market price of 0.67 AUD, Redbubble Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBL Relative Value
Base Case
0.78 AUD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
61
Median 3Y
0.4
Median 5Y
0.8
Industry
0.6
Forward
0.6
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-6
Industry
16.4
Forward
-102.6
vs History
vs Industry
Median 3Y
10.5
Median 5Y
16.7
Industry
8
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.1
Industry
15.7
vs History
53
vs Industry
19
Median 3Y
3.3
Median 5Y
3.5
Industry
1.6
vs History
65
vs Industry
71
Median 3Y
0.3
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
65
vs Industry
74
Median 3Y
0.9
Median 5Y
2
Industry
2.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.5
Industry
8.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.5
Industry
12.7
vs History
vs Industry
Median 3Y
6.7
Median 5Y
14.3
Industry
9.1
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
9.5
Industry
12.6
vs History
66
vs Industry
14
Median 3Y
2.7
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

RBL Competitors Multiples
Redbubble Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Redbubble Ltd
ASX:RBL
186.1m AUD 0.3 -3.4 -3.2 -3.2
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 52.2 20.2 41.2
ZA
Naspers Ltd
JSE:NPN
768B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.9B USD 1.5 14.3 7.7 7.7
CN
Pinduoduo Inc
NASDAQ:PDD
183.2B USD 5.3 22 18.6 18.9
NL
Prosus NV
AEX:PRX
84.6B EUR 17.4 8.3 -234.8 -234.8
AR
Mercadolibre Inc
NASDAQ:MELI
85.3B USD 5.4 75.7 32.3 41.4
CN
Meituan
HKEX:3690
650.8B HKD 2.2 43.3 48.4 48.4
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.2 73.1 31.3 40.1
US
DoorDash Inc
NYSE:DASH
46.9B USD 5.1 -111.7 719 -90.4
P/E Multiple
Earnings Growth
AU
Redbubble Ltd
ASX:RBL
Average P/E: 41.3
Negative Multiple: -3.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
52.2
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.3
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
75.7
221%
CN
Meituan
HKEX:3690
43.3
288%
UY
MercadoLibre Inc
BMV:MELIN
73.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -111.7 N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Redbubble Ltd
ASX:RBL
Average EV/EBITDA: 125.3
Negative Multiple: -3.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.2
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.6
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.3
127%
CN
Meituan
HKEX:3690
48.4
606%
UY
MercadoLibre Inc
BMV:MELIN
31.3
127%
US
DoorDash Inc
NYSE:DASH
719
N/A
EV/EBIT Multiple
EBIT Growth
AU
Redbubble Ltd
ASX:RBL
Average EV/EBIT: 32.9
Negative Multiple: -3.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.2
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.4
158%
CN
Meituan
HKEX:3690
48.4
472%
UY
MercadoLibre Inc
BMV:MELIN
40.1
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.4 N/A

See Also

Discover More