Rarex Ltd
ASX:REE

Watchlist Manager
Rarex Ltd Logo
Rarex Ltd
ASX:REE
Watchlist
Price: 0.033 AUD 3.13% Market Closed
Market Cap: 33.5m AUD

Relative Value

The Relative Value of one REE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.033 AUD, Rarex Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

REE Competitors Multiples
Rarex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Rarex Ltd
ASX:REE
30.4m AUD 30.2 -8.7 -10.4 -10.4
AU
BHP Group Ltd
ASX:BHP
246.1B AUD 3.2 18.4 4.7 6
AU
Rio Tinto Ltd
ASX:RIO
243.7B AUD 3.1 16 5.7 8.1
UK
Rio Tinto PLC
LSE:RIO
108B GBP 0 0.1 0 0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.2 20.5 0.6 0.7
CH
Glencore PLC
LSE:GLEN
59.5B GBP 0 -0.4 0 0.1
CN
CMOC Group Ltd
SSE:603993
494B CNY 2.4 25.3 14.3 14.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.6B USD 2.1 22 86 86
UK
Anglo American PLC
LSE:AAL
39.6B GBP 0 -0.1 0 0
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Rarex Ltd
ASX:REE
Average P/E: 21
Negative Multiple: -8.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
16
2%
8
UK
Rio Tinto PLC
LSE:RIO
0.1
2%
0.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.5
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -0.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.3
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -0.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Rarex Ltd
ASX:REE
Average EV/EBITDA: 14.6
Negative Multiple: -10.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.7
3%
1.6
AU
Rio Tinto Ltd
ASX:RIO
5.7
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
0
8%
0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
0
17%
0
CN
CMOC Group Ltd
SSE:603993
14.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
86
24%
3.6
UK
Anglo American PLC
LSE:AAL
0
4%
0
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Rarex Ltd
ASX:REE
Average EV/EBIT: 16.2
Negative Multiple: -10.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6
2%
3
AU
Rio Tinto Ltd
ASX:RIO
8.1
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
0
8%
0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.7
10%
0.1
CH
Glencore PLC
LSE:GLEN
0.1
29%
0
CN
CMOC Group Ltd
SSE:603993
14.3
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
86
19%
4.5
UK
Anglo American PLC
LSE:AAL
0
9%
0
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A