R

RAM Essential Services Property Fund
ASX:REP

Watchlist Manager
RAM Essential Services Property Fund
ASX:REP
Watchlist
Price: 0.58 AUD 1.4% Market Closed
Market Cap: 290.6m AUD

Intrinsic Value

The intrinsic value of one REP stock under the Base Case scenario is 0.88 AUD. Compared to the current market price of 0.58 AUD, RAM Essential Services Property Fund is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REP Intrinsic Value
0.88 AUD
Undervaluation 34%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
RAM Essential Services Property Fund

What is Valuation History?
Ask AI Assistant
What other research platforms think about REP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is REP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RAM Essential Services Property Fund.

Explain Valuation
Compare REP to

Fundamental Analysis

RAM Essential Services Property Fund
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A significant portion of the portfolio is concentrated in healthcare properties, making the Fund vulnerable to sector-specific funding risks and regulatory changes that could pressure tenants’ ability to pay rent, thereby constraining rental income growth.

Higher interest rates and tightening credit conditions may raise the cost of refinancing and impede the Fund’s ability to secure competitive funding, potentially curtailing unitholder distributions over the medium term.

Efforts to expand into new essential-service segments could require substantial capital outlays; if acquisitions fail to meet occupancy or yield targets, the Fund may be forced to dilute returns or reduce dividends to cover underperforming assets.

Bull Theses

The Fund’s focus on essential-service tenants—particularly in healthcare and convenience retail—provides a stable occupancy base supported by non-discretionary spending patterns, driving consistent rental income and distributions.

Its diversified tenant structure within core community-linked services effectively mitigates lease concentration risk, while long-term leases lock in predictable cash flows and reduce exposure to cyclical downturns.

Management’s strategy of targeting metropolitan and suburban healthcare hubs, coupled with demographic trends favoring medical and everyday necessity outlets, positions the portfolio for sustainable NOI growth and capital appreciation.

Show More Less
How do you feel about REP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
RAM Essential Services Property Fund

Balance Sheet Decomposition
RAM Essential Services Property Fund

Current Assets 17.1m
Cash & Short-Term Investments 4.4m
Receivables 12.6m
Other Current Assets 135k
Non-Current Assets 673.6m
Long-Term Investments 671.5m
Other Non-Current Assets 2.1m
Current Liabilities 283.9m
Accounts Payable 1.5m
Accrued Liabilities 6.5m
Other Current Liabilities 275.8m
Non-Current Liabilities 208.2m
Other Non-Current Liabilities 208.2m
Efficiency

Free Cash Flow Analysis
RAM Essential Services Property Fund

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RAM Essential Services Property Fund

Revenue
58m AUD
Cost of Revenue
-21.4m AUD
Gross Profit
36.6m AUD
Operating Expenses
-6.8m AUD
Operating Income
29.8m AUD
Other Expenses
-35.3m AUD
Net Income
-5.5m AUD
Fundamental Scores

REP Profitability Score
Profitability Due Diligence

RAM Essential Services Property Fund's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
48/100
Profitability
Score

RAM Essential Services Property Fund's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

REP Solvency Score
Solvency Due Diligence

RAM Essential Services Property Fund's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

RAM Essential Services Property Fund's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REP Price Targets Summary
RAM Essential Services Property Fund

Wall Street analysts forecast REP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REP is 0.72 AUD with a low forecast of 0.71 AUD and a high forecast of 0.76 AUD.

Lowest
Price Target
0.71 AUD
22% Upside
Average
Price Target
0.72 AUD
25% Upside
Highest
Price Target
0.76 AUD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one REP stock?

The intrinsic value of one REP stock under the Base Case scenario is 0.88 AUD.

Is REP stock undervalued or overvalued?

Compared to the current market price of 0.58 AUD, RAM Essential Services Property Fund is Undervalued by 34%.

Back to Top