R

RAM Essential Services Property Fund
ASX:REP

Watchlist Manager
RAM Essential Services Property Fund
ASX:REP
Watchlist
Price: 0.58 AUD 1.4% Market Closed
Market Cap: 290.6m AUD

Relative Value

The Relative Value of one REP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.58 AUD, RAM Essential Services Property Fund is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
36
Median 3Y
5.4
Median 5Y
5.1
Industry
3.9
Forward
5.8
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-53
Industry
16.4
Forward
12.3
vs History
35
vs Industry
45
Median 3Y
11.7
Median 5Y
8.5
Industry
11.3
vs History
30
vs Industry
13
Median 3Y
12.4
Median 5Y
5.4
Industry
12.9
vs History
50
vs Industry
21
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9
vs History
58
vs Industry
33
Median 3Y
9.7
Median 5Y
5.2
Industry
6.9
Forward
5.7
vs History
58
vs Industry
33
Median 3Y
14
Median 5Y
8.2
Industry
12.5
vs History
58
vs Industry
29
Median 3Y
18.9
Median 5Y
10
Industry
15.9
Forward
7.5
vs History
58
vs Industry
36
Median 3Y
18.9
Median 5Y
10
Industry
19.3
Forward
7.8
vs History
58
vs Industry
43
Median 3Y
15.3
Median 5Y
12.2
Industry
18.7
vs History
58
vs Industry
39
Median 3Y
15.3
Median 5Y
12.2
Industry
21
vs History
92
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

REP Competitors Multiples
RAM Essential Services Property Fund Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
RAM Essential Services Property Fund
ASX:REP
290.6m AUD 5 -52.5 9.6 9.6
ZA
Growthpoint Properties Ltd
JSE:GRT
60.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.2B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.6B USD 8.7 40.1 16.8 26.7
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 38.8 48.9
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.1B EUR 13.7 11.1 16.2 16.3
AU
Charter Hall Group
ASX:CHC
11.5B AUD 16.8 51.1 25.6 25.6
P/E Multiple
Earnings Growth PEG
AU
R
RAM Essential Services Property Fund
ASX:REP
Average P/E: 32.5
Negative Multiple: -52.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
3%
N/A
US
WP Carey Inc
NYSE:WPC
40.1
43%
0.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
44.2
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
16
7%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
11.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
51.1
35%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
RAM Essential Services Property Fund
ASX:REP
Average EV/EBITDA: 21.5
9.6
11%
0.9
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.8
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.2
388%
0
AU
Charter Hall Group
ASX:CHC
25.6
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
RAM Essential Services Property Fund
ASX:REP
Average EV/EBIT: 24.9
9.6
11%
0.9
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.7
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.9
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.3
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.6
20%
1.3