
Regional Express Holdings Ltd
ASX:REX

Intrinsic Value
The intrinsic value of one
REX
stock under the Base Case scenario is
2.173
AUD.
Compared to the current market price of 0.565 AUD,
Regional Express Holdings Ltd
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Regional Express Holdings Ltd
REX
is
cheaper
now compared to how it was valued on average over the past 4 years.
What does this mean?
Fundamental Analysis


Revenue & Expenses Breakdown
Regional Express Holdings Ltd
Balance Sheet Decomposition
Regional Express Holdings Ltd
Current Assets | 123.6m |
Cash & Short-Term Investments | 54.6m |
Receivables | 40.2m |
Other Current Assets | 28.8m |
Non-Current Assets | 613.6m |
Long-Term Investments | 63.7m |
PP&E | 491.4m |
Intangibles | 815k |
Other Non-Current Assets | 57.6m |
Free Cash Flow Analysis
Regional Express Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Regional Express Holdings Ltd
Revenue
|
656.3m
AUD
|
Cost of Revenue
|
-286.6m
AUD
|
Gross Profit
|
369.8m
AUD
|
Operating Expenses
|
-394.5m
AUD
|
Operating Income
|
-24.7m
AUD
|
Other Expenses
|
52.4m
AUD
|
Net Income
|
27.6m
AUD
|
REX Profitability Score
Profitability Due Diligence
Regional Express Holdings Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Regional Express Holdings Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
REX Solvency Score
Solvency Due Diligence
Regional Express Holdings Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Regional Express Holdings Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REX Price Targets Summary
Regional Express Holdings Ltd
Dividends
Current shareholder yield for REX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REX
stock under the Base Case scenario is
2.173
AUD.
Compared to the current market price of 0.565 AUD,
Regional Express Holdings Ltd
is
Undervalued by 74%.