Regional Express Holdings Ltd
ASX:REX

Watchlist Manager
Regional Express Holdings Ltd Logo
Regional Express Holdings Ltd
ASX:REX
Watchlist
Price: 0.565 AUD Market Closed
Market Cap: 64m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one REX stock under the Base Case scenario is 3.474 AUD. Compared to the current market price of 0.565 AUD, Regional Express Holdings Ltd is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REX Relative Value
Base Case
3.474 AUD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
79
vs Industry
82
Median 3Y
0.2
Median 5Y
0.3
Industry
0.5
More Details
2.3
P/E
P/E
Price to Earnings
2.3
vs History
22
vs Industry
57
Median 3Y
2.3
Median 5Y
-2.9
Industry
9.9
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
26
vs Industry
19
Median 3Y
5.3
Median 5Y
4.5
Industry
3
More Details
5.2
P/FCFE
P/FCFE
Price to FCFE
5.2
vs History
20
vs Industry
28
Median 3Y
5.2
Median 5Y
4.3
Industry
9.4
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
79
vs Industry
70
Median 3Y
0.6
Median 5Y
0.8
Industry
2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
61
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
60
vs Industry
73
Median 3Y
1
Median 5Y
1.1
Industry
3.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-5.1
Industry
6.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-5.1
Industry
10.6
More Details
31.1
EV/OCF
EV/OCF
Enterprise Value to OCF
31.1
vs History
11
vs Industry
12
Median 3Y
31.1
Median 5Y
6
Industry
5.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
26
Median 3Y
-26
Median 5Y
-9.1
Industry
11
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
71
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

REX Competitors Multiples
Regional Express Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Regional Express Holdings Ltd
ASX:REX
64.5m AUD 0.1 2.3 -15.3 -15.3
US
Delta Air Lines Inc
NYSE:DAL
37.9B USD 0.6 8.5 8.2 8.2
US
United Airlines Holdings Inc
NASDAQ:UAL
29.1B USD 0.5 8 6.8 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.3T INR 2.8 31.6 12.1 21.7
UK
International Consolidated Airlines Group SA
LSE:IAG
18.3B GBP 0.5 7.2 105.9 161.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
21.6B USD 0.8 39.6 8.2 35.7
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
130.5B CNY 0.8 -215.1 -171 -171
SG
Singapore Airlines Ltd
SGX:C6L
21.7B SGD 1.1 7.8 5.6 13.5
CN
China Southern Airlines Co Ltd
SSE:600029
104.7B CNY 0.6 -32.7 60.1 60.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Regional Express Holdings Ltd
ASX:REX
Average EV/EBITDA: 26.4
Negative Multiple: -15.3 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
8.2
6%
1.4
US
United Airlines Holdings Inc
NASDAQ:UAL
6.8
7%
1
IN
Interglobe Aviation Ltd
NSE:INDIGO
12.1
13%
0.9
UK
International Consolidated Airlines Group SA
LSE:IAG
105.9
7%
15.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
8.2
29%
0.3
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -171 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
5.6
1%
5.6
CN
China Southern Airlines Co Ltd
SSE:600029
60.1
103%
0.6

See Also

Summary
REX intrinsic value, competitors valuation, and company profile.
DCF Valuation
REX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REX stock valuation using valuation multiples.
Wall Street Estimates
REX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.