Regional Express Holdings Ltd
ASX:REX

Watchlist Manager
Regional Express Holdings Ltd Logo
Regional Express Holdings Ltd
ASX:REX
Watchlist
Price: 0.565 AUD Market Closed
Market Cap: 64m AUD

Relative Value

There is not enough data to reliably calculate the relative value of REX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.3
Industry
0.5
vs History
vs Industry
Median 3Y
2.3
Median 5Y
-2.5
Industry
8.6
vs History
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
3.4
vs History
vs Industry
Median 3Y
5.2
Median 5Y
4.6
Industry
15.5
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.8
Industry
2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
3.2
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-7
Industry
6.2
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-7
Industry
10.5
vs History
vs Industry
Median 3Y
31.1
Median 5Y
7.8
Industry
5.7
vs History
vs Industry
Median 3Y
-26
Median 5Y
-10
Industry
11.9
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

REX Competitors Multiples
Regional Express Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Regional Express Holdings Ltd
ASX:REX
64.5m AUD 0.1 2.3 -15.3 -15.3
US
Delta Air Lines Inc
NYSE:DAL
46.4B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
36.9B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.6B GBP 0.6 6.8 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
156.5B CNY 0.9 578 -8 101.3 -8 101.3
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 39 9.7 18.1
US
Southwest Airlines Co
NYSE:LUV
21.7B USD 0.8 57.2 11.9 72.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
139.5B CNY 0.8 -103.1 41.5 41.5
CN
China Eastern Airlines Corp Ltd
SSE:600115
127.4B CNY 0.9 -64.2 142.7 142.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Regional Express Holdings Ltd
ASX:REX
Average EV/EBITDA: 48.7
Negative Multiple: -15.3
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.7
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 101.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.7
14%
0.7
US
Southwest Airlines Co
NYSE:LUV
11.9
27%
0.4
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
41.5
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
142.7
285%
0.5