First Time Loading...

Retail Food Group Ltd
ASX:RFG

Watchlist Manager
Retail Food Group Ltd Logo
Retail Food Group Ltd
ASX:RFG
Watchlist
Price: 0.069 AUD 1.47% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Retail Food Group Ltd. operates as a beverage company. [ Read More ]

The intrinsic value of one RFG stock under the Base Case scenario is 0.124 AUD. Compared to the current market price of 0.069 AUD, Retail Food Group Ltd is Undervalued by 44%.

Key Points:
RFG Intrinsic Value
Base Case
0.124 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Retail Food Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RFG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Retail Food Group Ltd

Provide an overview of the primary business activities
of Retail Food Group Ltd.

What unique competitive advantages
does Retail Food Group Ltd hold over its rivals?

What risks and challenges
does Retail Food Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Retail Food Group Ltd.

Provide P/S
for Retail Food Group Ltd.

Provide P/E
for Retail Food Group Ltd.

Provide P/OCF
for Retail Food Group Ltd.

Provide P/FCFE
for Retail Food Group Ltd.

Provide P/B
for Retail Food Group Ltd.

Provide EV/S
for Retail Food Group Ltd.

Provide EV/GP
for Retail Food Group Ltd.

Provide EV/EBITDA
for Retail Food Group Ltd.

Provide EV/EBIT
for Retail Food Group Ltd.

Provide EV/OCF
for Retail Food Group Ltd.

Provide EV/FCFF
for Retail Food Group Ltd.

Provide EV/IC
for Retail Food Group Ltd.

Show me price targets
for Retail Food Group Ltd made by professional analysts.

What are the Revenue projections
for Retail Food Group Ltd?

How accurate were the past Revenue estimates
for Retail Food Group Ltd?

What are the Net Income projections
for Retail Food Group Ltd?

How accurate were the past Net Income estimates
for Retail Food Group Ltd?

What are the EPS projections
for Retail Food Group Ltd?

How accurate were the past EPS estimates
for Retail Food Group Ltd?

What are the EBIT projections
for Retail Food Group Ltd?

How accurate were the past EBIT estimates
for Retail Food Group Ltd?

Compare the revenue forecasts
for Retail Food Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Retail Food Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Retail Food Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Retail Food Group Ltd compared to its peers.

Compare the P/E ratios
of Retail Food Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Retail Food Group Ltd with its peers.

Analyze the financial leverage
of Retail Food Group Ltd compared to its main competitors.

Show all profitability ratios
for Retail Food Group Ltd.

Provide ROE
for Retail Food Group Ltd.

Provide ROA
for Retail Food Group Ltd.

Provide ROIC
for Retail Food Group Ltd.

Provide ROCE
for Retail Food Group Ltd.

Provide Gross Margin
for Retail Food Group Ltd.

Provide Operating Margin
for Retail Food Group Ltd.

Provide Net Margin
for Retail Food Group Ltd.

Provide FCF Margin
for Retail Food Group Ltd.

Show all solvency ratios
for Retail Food Group Ltd.

Provide D/E Ratio
for Retail Food Group Ltd.

Provide D/A Ratio
for Retail Food Group Ltd.

Provide Interest Coverage Ratio
for Retail Food Group Ltd.

Provide Altman Z-Score Ratio
for Retail Food Group Ltd.

Provide Quick Ratio
for Retail Food Group Ltd.

Provide Current Ratio
for Retail Food Group Ltd.

Provide Cash Ratio
for Retail Food Group Ltd.

What is the historical Revenue growth
over the last 5 years for Retail Food Group Ltd?

What is the historical Net Income growth
over the last 5 years for Retail Food Group Ltd?

What is the current Free Cash Flow
of Retail Food Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Retail Food Group Ltd.

Financials

Balance Sheet Decomposition
Retail Food Group Ltd

Current Assets 63.6m
Cash & Short-Term Investments 18m
Receivables 33m
Other Current Assets 12.6m
Non-Current Assets 299.6m
PP&E 22.9m
Intangibles 228.9m
Other Non-Current Assets 47.8m
Current Liabilities 58.7m
Accounts Payable 11.7m
Other Current Liabilities 47m
Non-Current Liabilities 100.2m
Long-Term Debt 79.2m
Other Non-Current Liabilities 21m
Efficiency

Earnings Waterfall
Retail Food Group Ltd

Revenue
119.6m AUD
Cost of Revenue
-31.1m AUD
Gross Profit
88.5m AUD
Operating Expenses
-93.1m AUD
Operating Income
-4.6m AUD
Other Expenses
948k AUD
Net Income
-3.6m AUD

Free Cash Flow Analysis
Retail Food Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RFG Profitability Score
Profitability Due Diligence

Retail Food Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
ROE is Increasing
Positive Revenue Growth Forecast
46/100
Profitability
Score

Retail Food Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

RFG Solvency Score
Solvency Due Diligence

Retail Food Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Retail Food Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RFG Price Targets Summary
Retail Food Group Ltd

Wall Street analysts forecast RFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RFG is 0.112 AUD with a low forecast of 0.101 AUD and a high forecast of 0.137 AUD.

Lowest
Price Target
0.101 AUD
46% Upside
Average
Price Target
0.112 AUD
63% Upside
Highest
Price Target
0.137 AUD
98% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RFG Price
Retail Food Group Ltd

1M 1M
-8%
6M 6M
+47%
1Y 1Y
+8%
3Y 3Y
-3%
5Y 5Y
-69%
10Y 10Y
-98%
Annual Price Range
0.069
52w Low
0.047
52w High
0.08
Price Metrics
Average Annual Return -15.93%
Standard Deviation of Annual Returns 31.06%
Max Drawdown -88%
Shares Statistics
Market Capitalization 169.4m AUD
Shares Outstanding 2 455 610 112
Percentage of Shares Shorted
N/A

RFG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Retail Food Group Ltd Logo
Retail Food Group Ltd

Country

Australia

Industry

Hotels, Restaurants & Leisure

Market Cap

169.4m AUD

Dividend Yield

0%

Description

Retail Food Group Ltd. operates as a beverage company. The company is headquartered in Gold Coast, Queensland. The company went IPO on 2006-06-22. The firm is engaged in the business of Intellectual property ownership of the Donut King, bb’s cafe, Brumby’s Bakery, Michel’s Patisserie, Esquires Coffee Houses, Pizza Capers Gourmet Kitchen, Crust Gourmet Pizza Bar, The Coffee Guy, Cafe2U, Gloria Jean’s Coffees and It’s A Grind Brand Systems; development and management of the Donut King, Brumby’s Bakery, Michel’s Patisserie, Esquires Coffee Houses, Pizza Capers Gourmet Kitchen, Crust Gourmet Pizza Bar, The Coffee Guy, Cafe2U, Gloria Jean’s Coffees and It’s A Grind Brand Systems throughout the world, and development and management of coffee roasting facilities, and the wholesale supply of coffee and allied products to the Group’s Brand Systems and third-party accounts, under the Di Bella Coffee brand. The Company’s divisions include Bakery/Cafe Division, QSR Division, Coffee Retail Division, Di Bella Coffee, and Manufacturing and Distribution Division.

Contact

QUEENSLAND
Gold Coast
Level 4, 35 Robina Town Centre Drive,, Robina
+61755913242.0
http://www.rfg.com.au

IPO

2006-06-22

Employees

-

Officers

Executive Chairman
Mr. Peter George B.Com., LLB
Chief Executive Officer
Mr. Matthew Marshall
Chief Financial Officer
Mr. Robert Shore
Director of Corporate Services & Company Secretary
Mr. Anthony Mark Connors LLB
Chief Communications Officer
Belinda Hamilton
Director of Human Resources
Mr. Damian Tarry
Show More
Chief Editor
Gabriel Perez
Show Less

See Also

Discover More
What is the Intrinsic Value of one RFG stock?

The intrinsic value of one RFG stock under the Base Case scenario is 0.124 AUD.

Is RFG stock undervalued or overvalued?

Compared to the current market price of 0.069 AUD, Retail Food Group Ltd is Undervalued by 44%.