
Retail Food Group Ltd
ASX:RFG

Intrinsic Value
The intrinsic value of one
RFG
stock under the Base Case scenario is
6.155
AUD.
Compared to the current market price of 1.775 AUD,
Retail Food Group Ltd
is
Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Retail Food Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Retail Food Group Ltd
Balance Sheet Decomposition
Retail Food Group Ltd
Current Assets | 64.6m |
Cash & Short-Term Investments | 17.7m |
Receivables | 33.6m |
Other Current Assets | 13.2m |
Non-Current Assets | 310.1m |
PP&E | 32.7m |
Intangibles | 229.4m |
Other Non-Current Assets | 48m |
Free Cash Flow Analysis
Retail Food Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Retail Food Group Ltd
Revenue
|
143.9m
AUD
|
Cost of Revenue
|
-38.4m
AUD
|
Gross Profit
|
105.4m
AUD
|
Operating Expenses
|
-93.8m
AUD
|
Operating Income
|
11.6m
AUD
|
Other Expenses
|
-2.7m
AUD
|
Net Income
|
8.9m
AUD
|
RFG Profitability Score
Profitability Due Diligence
Retail Food Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Retail Food Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
RFG Solvency Score
Solvency Due Diligence
Retail Food Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Retail Food Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RFG Price Targets Summary
Retail Food Group Ltd
According to Wall Street analysts, the average 1-year price target for
RFG
is 3.672 AUD
with a low forecast of 3.03 AUD and a high forecast of 4.41 AUD.
Dividends
Current shareholder yield for RFG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RFG
stock under the Base Case scenario is
6.155
AUD.
Compared to the current market price of 1.775 AUD,
Retail Food Group Ltd
is
Undervalued by 71%.