Retail Food Group Ltd
ASX:RFG
Intrinsic Value
Retail Food Group Ltd. operates as a beverage company. [ Read More ]
The intrinsic value of one RFG stock under the Base Case scenario is 0.124 AUD. Compared to the current market price of 0.069 AUD, Retail Food Group Ltd is Undervalued by 44%.
Valuation Backtest
Retail Food Group Ltd
Run backtest to discover the historical profit from buying and selling RFG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Retail Food Group Ltd
Current Assets | 63.6m |
Cash & Short-Term Investments | 18m |
Receivables | 33m |
Other Current Assets | 12.6m |
Non-Current Assets | 299.6m |
PP&E | 22.9m |
Intangibles | 228.9m |
Other Non-Current Assets | 47.8m |
Current Liabilities | 58.7m |
Accounts Payable | 11.7m |
Other Current Liabilities | 47m |
Non-Current Liabilities | 100.2m |
Long-Term Debt | 79.2m |
Other Non-Current Liabilities | 21m |
Earnings Waterfall
Retail Food Group Ltd
Revenue
|
119.6m
AUD
|
Cost of Revenue
|
-31.1m
AUD
|
Gross Profit
|
88.5m
AUD
|
Operating Expenses
|
-93.1m
AUD
|
Operating Income
|
-4.6m
AUD
|
Other Expenses
|
948k
AUD
|
Net Income
|
-3.6m
AUD
|
Free Cash Flow Analysis
Retail Food Group Ltd
RFG Profitability Score
Profitability Due Diligence
Retail Food Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Retail Food Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
RFG Solvency Score
Solvency Due Diligence
Retail Food Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Retail Food Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RFG Price Targets Summary
Retail Food Group Ltd
According to Wall Street analysts, the average 1-year price target for RFG is 0.112 AUD with a low forecast of 0.101 AUD and a high forecast of 0.137 AUD.
Shareholder Return
RFG Price
Retail Food Group Ltd
Average Annual Return | -15.93% |
Standard Deviation of Annual Returns | 31.06% |
Max Drawdown | -88% |
Market Capitalization | 169.4m AUD |
Shares Outstanding | 2 455 610 112 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Retail Food Group Ltd. operates as a beverage company. The company is headquartered in Gold Coast, Queensland. The company went IPO on 2006-06-22. The firm is engaged in the business of Intellectual property ownership of the Donut King, bb’s cafe, Brumby’s Bakery, Michel’s Patisserie, Esquires Coffee Houses, Pizza Capers Gourmet Kitchen, Crust Gourmet Pizza Bar, The Coffee Guy, Cafe2U, Gloria Jean’s Coffees and It’s A Grind Brand Systems; development and management of the Donut King, Brumby’s Bakery, Michel’s Patisserie, Esquires Coffee Houses, Pizza Capers Gourmet Kitchen, Crust Gourmet Pizza Bar, The Coffee Guy, Cafe2U, Gloria Jean’s Coffees and It’s A Grind Brand Systems throughout the world, and development and management of coffee roasting facilities, and the wholesale supply of coffee and allied products to the Group’s Brand Systems and third-party accounts, under the Di Bella Coffee brand. The Company’s divisions include Bakery/Cafe Division, QSR Division, Coffee Retail Division, Di Bella Coffee, and Manufacturing and Distribution Division.
Contact
IPO
Employees
Officers
The intrinsic value of one RFG stock under the Base Case scenario is 0.124 AUD.
Compared to the current market price of 0.069 AUD, Retail Food Group Ltd is Undervalued by 44%.