Retail Food Group Ltd
ASX:RFG

Watchlist Manager
Retail Food Group Ltd Logo
Retail Food Group Ltd
ASX:RFG
Watchlist
Price: 1.055 AUD -2.31% Market Closed
Market Cap: AU$66.6m

Relative Value

The Relative Value of one RFG stock under the Base Case scenario is 3.136 AUD. Compared to the current market price of 1.055 AUD, Retail Food Group Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RFG Relative Value
Base Case
3.136 AUD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RFG Competitors Multiples
Retail Food Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Retail Food Group Ltd
ASX:RFG
66.4m AUD 0.5 -4.4 14.8 14.8
US
McDonald's Corp
NYSE:MCD
234.3B USD 8.7 27.3 22.1 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.3B USD 3 81.3 23.1 34.7
UK
Compass Group PLC
LSE:CPG
37.7B GBP 0.8 20.2 10.9 13.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
49B USD 4.1 31.9 20.3 24
US
Yum! Brands Inc
NYSE:YUM
45.2B USD 5.5 29.1 19.8 21.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.5B USD 3.4 41.9 18 20.5
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.7 1 066.7 398 -385.2
US
Darden Restaurants Inc
NYSE:DRI
24.9B USD 2 22.1 14.3 19.5
CN
Yum China Holdings Inc
NYSE:YUMC
19B USD 1.6 20.5 9.9 13.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Retail Food Group Ltd
ASX:RFG
Average EV/EBIT: 493.5
14.8
52%
0.3
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.7
16%
2.2
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24
13%
1.8
US
Yum! Brands Inc
NYSE:YUM
21.4
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
20.5
13%
1.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -385.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.5
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
13.3
11%
1.2