Retail Food Group Ltd
ASX:RFG

Watchlist Manager
Retail Food Group Ltd Logo
Retail Food Group Ltd
ASX:RFG
Watchlist
Price: 1.825 AUD 0.83% Market Closed
Market Cap: 114.8m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RFG stock under the Base Case scenario is 6.642 AUD. Compared to the current market price of 1.825 AUD, Retail Food Group Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RFG Relative Value
Base Case
6.642 AUD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
96
vs Industry
61
Median 3Y
38
Median 5Y
48.2
Industry
1.4
Forward
0.8
More Details
12.8
P/E
P/E
Price to Earnings
12.8
vs History
44
vs Industry
41
Median 3Y
12.6
Median 5Y
-14.2
Industry
19.2
Forward
9
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
82
vs Industry
51
Median 3Y
333.2
Median 5Y
380.2
Industry
9.7
More Details
38.2
P/FCFE
P/FCFE
Price to FCFE
38.2
vs History
15
vs Industry
15
Median 3Y
-8.1
Median 5Y
-48.4
Industry
18.2
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
96
vs Industry
72
Median 3Y
23.1
Median 5Y
31.5
Industry
2.1
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
96
vs Industry
55
Median 3Y
38.5
Median 5Y
48.5
Industry
1.9
Forward
1.3
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
96
vs Industry
65
Median 3Y
51.1
Median 5Y
64.2
Industry
3.8
More Details
15.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.3
vs History
73
vs Industry
22
Median 3Y
380.2
Median 5Y
417.8
Industry
10.8
Forward
6.1
More Details
15.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.3
vs History
73
vs Industry
37
Median 3Y
380.2
Median 5Y
417.8
Industry
16.6
Forward
8.6
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
82
vs Industry
45
Median 3Y
335
Median 5Y
383.7
Industry
12
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
63
vs Industry
40
Median 3Y
331.9
Median 5Y
384.1
Industry
17.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
96
vs Industry
74
Median 3Y
13.9
Median 5Y
15.9
Industry
1.3
More Details

Multiples Across Competitors

RFG Competitors Multiples
Retail Food Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Retail Food Group Ltd
ASX:RFG
113.7m AUD 0.8 12.8 15.3 15.3
JP
KFC Holdings Japan Ltd
TSE:9873
71.2T JPY 646.8 17 134.6 9 261.3 13 492.6
US
McDonald's Corp
NYSE:MCD
224.8B USD 8.7 27.5 19 22.4
US
Starbucks Corp
NASDAQ:SBUX
98.3B USD 2.7 31.2 17.9 24.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
67.8B USD 5.9 43.4 28.6 33.5
UK
Compass Group PLC
LSE:CPG
45.1B GBP 1 31.2 14.6 19
US
Yum! Brands Inc
NYSE:YUM
40.2B USD 5.3 27 18.8 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
32.5B USD 3.7 34.1 17.5 19.6
CN
MIXUE Group
HKEX:2097
218.3B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
25B USD 2.1 23.8 14.4 19.6
IN
Eternal Ltd
NSE:ETERNAL
2T INR 10 386 308.3 -869
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Retail Food Group Ltd
ASX:RFG
Average EV/EBITDA: 971.6
15.3
96%
0.2
JP
KFC Holdings Japan Ltd
TSE:9873
9 261.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
19
6%
3.2
US
Starbucks Corp
NASDAQ:SBUX
17.9
5%
3.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
28.6
13%
2.2
UK
Compass Group PLC
LSE:CPG
14.6
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
US
Darden Restaurants Inc
NYSE:DRI
14.4
9%
1.6
IN
Eternal Ltd
NSE:ETERNAL
308.3
105%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Retail Food Group Ltd
ASX:RFG
Average EV/EBIT: 1 518.5
15.3
76%
0.2
JP
KFC Holdings Japan Ltd
TSE:9873
13 492.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.4
7%
3.2
US
Starbucks Corp
NASDAQ:SBUX
24.7
6%
4.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.5
15%
2.2
UK
Compass Group PLC
LSE:CPG
19
13%
1.5
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
19.6
8%
2.5
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
19.6
8%
2.5
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -869 N/A N/A

See Also

Summary
RFG intrinsic value, competitors valuation, and company profile.
DCF Valuation
RFG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RFG stock valuation using valuation multiples.
Wall Street Estimates
RFG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RFG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.