Roto-Gro International Ltd
ASX:RGI

Watchlist Manager
Roto-Gro International Ltd Logo
Roto-Gro International Ltd
ASX:RGI
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 86.6m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of RGI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RGI Intrinsic Value
Not Available
Base Case Scenario
Compare RGI to

Fundamental Analysis

Roto-Gro International Ltd
ASX:RGI
AU
Machinery
Market Cap
86.6m AUD
IPO
Feb 10, 2017
AU
Machinery
Market Cap
86.6m AUD
IPO
Feb 10, 2017
Price
AU$
AU$
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RGI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roto-Gro International Ltd

Current Assets 160k
Cash & Short-Term Investments 120k
Receivables 10k
Other Current Assets 30k
Current Liabilities 170k
Accounts Payable 170k
Efficiency

Free Cash Flow Analysis
Roto-Gro International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Roto-Gro International Ltd

Revenue
27.3k AUD
Cost of Revenue
-189.2k AUD
Gross Profit
-161.9k AUD
Operating Expenses
-2.8m AUD
Operating Income
-3m AUD
Other Expenses
-9.7m AUD
Net Income
-12.7m AUD
Fundamental Scores

RGI Profitability Score
Profitability Due Diligence

Roto-Gro International Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Roto-Gro International Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

RGI Solvency Score
Solvency Due Diligence

Roto-Gro International Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

Roto-Gro International Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RGI Price Targets Summary
Roto-Gro International Ltd

There are no price targets for RGI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y