Roto-Gro International Ltd
ASX:RGI

Watchlist Manager
Roto-Gro International Ltd Logo
Roto-Gro International Ltd
ASX:RGI
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 86.6m AUD

Relative Value

There is not enough data to reliably calculate the relative value of RGI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3 172.2
Median 5Y
3 172.2
Industry
1.9
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
22.8
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-25.8
Industry
15.9
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-24.5
Industry
22.2
vs History
vs Industry
Median 3Y
-8 660
Median 5Y
-8 660
Industry
2.2
vs History
vs Industry
Median 3Y
3 167.8
Median 5Y
3 167.8
Industry
2
vs History
vs Industry
Median 3Y
-534.2
Median 5Y
-534.2
Industry
7
vs History
vs Industry
Median 3Y
-28.8
Median 5Y
-28.8
Industry
13.1
vs History
vs Industry
Median 3Y
-28.8
Median 5Y
-28.8
Industry
17.5
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-25.8
Industry
16.1
vs History
vs Industry
Median 3Y
-25
Median 5Y
-25
Industry
19.7
vs History
vs Industry
Median 3Y
-665.2
Median 5Y
-665.2
Industry
1.5

Multiples Across Competitors

RGI Competitors Multiples
Roto-Gro International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Roto-Gro International Ltd
ASX:RGI
86.6m AUD 3 172.2 -6.8 -28.8 -28.8
US
Deere & Co
NYSE:DE
131.9B USD 2.9 26.2 14.9 18.4
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.5 9.7 14.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.6 7.1 8.4
US
Toro Co
NYSE:TTC
8.7B USD 1.9 27.6 14.7 18.9
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 22.2 10.4 15.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
420.1B INR 3.9 17.8 26.8 33.1
SE
Husqvarna AB
STO:HUSQ B
26.9B SEK 0.6 18.9 13.8 13.8
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.6 24.9 24.9
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23.4 10 16.4
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.3B CNY 16.8 -27 -59.9 -59.9
P/E Multiple
Earnings Growth PEG
AU
Roto-Gro International Ltd
ASX:RGI
Average P/E: 19.9
Negative Multiple: -6.8
N/A N/A
US
Deere & Co
NYSE:DE
26.2
14%
1.9
JP
Kubota Corp
TSE:6326
15.5
-1%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.6
N/A N/A
US
Toro Co
NYSE:TTC
27.6
19%
1.5
US
AGCO Corp
NYSE:AGCO
22.2
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
17.8
8%
2.2
SE
Husqvarna AB
STO:HUSQ B
18.9
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.6
8%
2.5
IT
Comer Industries SpA
MIL:COM
23.4
14%
1.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -27 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Roto-Gro International Ltd
ASX:RGI
Average EV/EBITDA: 14.7
Negative Multiple: -28.8
N/A N/A
US
Deere & Co
NYSE:DE
14.9
-4%
N/A
JP
Kubota Corp
TSE:6326
9.7
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
14.7
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.4
3%
3.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
26.8
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
13.8
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.9
22%
1.1
IT
Comer Industries SpA
MIL:COM
10
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Roto-Gro International Ltd
ASX:RGI
Average EV/EBIT: 18.2
Negative Multiple: -28.8
N/A N/A
US
Deere & Co
NYSE:DE
18.4
-5%
N/A
JP
Kubota Corp
TSE:6326
14.5
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
US
Toro Co
NYSE:TTC
18.9
14%
1.4
US
AGCO Corp
NYSE:AGCO
15.7
4%
3.9
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.1
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.8
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.9
11%
2.3
IT
Comer Industries SpA
MIL:COM
16.4
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A