R

Ridley Corporation Ltd
ASX:RIC

Watchlist Manager
Ridley Corporation Ltd
ASX:RIC
Watchlist
Price: 2.55 AUD -0.39% Market Closed
Market Cap: 955.9m AUD

Intrinsic Value

The intrinsic value of one RIC stock under the Base Case scenario is 4.3 AUD. Compared to the current market price of 2.55 AUD, Ridley Corporation Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIC Intrinsic Value
4.3 AUD
Undervaluation 41%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Ridley Corporation Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RIC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RIC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ridley Corporation Ltd.

Explain Valuation
Compare RIC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A substantial portion of Ridley's earnings depends on fluctuating livestock numbers in Australia, so any downturn in Australian agriculture and herd sizes could materially reduce demand for its feed products.

Rising grain and protein meal prices, combined with Ridley's limited ability to pass on cost inflation, may erode margins for its key feed and nutrition segments.

Competitive pressures from both local and international feed producers may limit Ridley’s pricing power, particularly if customers pivot to lower-cost providers or vertically integrated supply chains.

Bull Theses

Ridley’s focus on advanced nutrition solutions, including specialty feeds for aquaculture and premium livestock, positions it to earn higher margins in fast-growing niche segments.

Ongoing investment in product innovation and R&D can strengthen Ridley’s market leadership in tailored feed formulas, differentiating it from commodity-oriented competitors.

Geographic expansion beyond Australia, coupled with resilient demand for animal proteins and growing global protein consumption, could offer strong long-term growth prospects.

Show More Less
How do you feel about RIC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ridley Corporation Ltd

Current Assets 338.3m
Cash & Short-Term Investments 84.7m
Receivables 150.1m
Other Current Assets 103.5m
Non-Current Assets 396.3m
PP&E 277.2m
Intangibles 116.4m
Other Non-Current Assets 2.7m
Current Liabilities 250.6m
Accounts Payable 226.3m
Accrued Liabilities 15.7m
Other Current Liabilities 8.6m
Non-Current Liabilities 25.8m
Long-Term Debt 24.9m
Other Non-Current Liabilities 906k
Efficiency

Free Cash Flow Analysis
Ridley Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ridley Corporation Ltd

Revenue
1.3B AUD
Cost of Revenue
-1.2B AUD
Gross Profit
121.2m AUD
Operating Expenses
-61.3m AUD
Operating Income
59.9m AUD
Other Expenses
-16.6m AUD
Net Income
43.3m AUD
Fundamental Scores

RIC Profitability Score
Profitability Due Diligence

Ridley Corporation Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROIC is Increasing
Positive 3Y Average ROIC
Positive ROE
50/100
Profitability
Score

Ridley Corporation Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RIC Solvency Score
Solvency Due Diligence

Ridley Corporation Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
63/100
Solvency
Score

Ridley Corporation Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIC Price Targets Summary
Ridley Corporation Ltd

Wall Street analysts forecast RIC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIC is 3.55 AUD with a low forecast of 3.06 AUD and a high forecast of 4.2 AUD.

Lowest
Price Target
3.06 AUD
20% Upside
Average
Price Target
3.55 AUD
39% Upside
Highest
Price Target
4.2 AUD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RIC stock?

The intrinsic value of one RIC stock under the Base Case scenario is 4.3 AUD.

Is RIC stock undervalued or overvalued?

Compared to the current market price of 2.55 AUD, Ridley Corporation Ltd is Undervalued by 41%.

Back to Top