R

Ridley Corporation Ltd
ASX:RIC

Watchlist Manager
Ridley Corporation Ltd
ASX:RIC
Watchlist
Price: 2.33 AUD -1.27% Market Closed
Market Cap: 735.9m AUD

Relative Value

The Relative Value of one RIC stock under the Base Case scenario is 3.3 AUD. Compared to the current market price of 2.33 AUD, Ridley Corporation Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIC Relative Value
Base Case
3.3 AUD
Undervaluation 29%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
57
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
Forward
0.6
vs History
25
vs Industry
28
Median 3Y
16.8
Median 5Y
15.7
Industry
16
Forward
17.2
vs History
79
vs Industry
46
Median 3Y
9
Median 5Y
8.7
Industry
9.6
vs History
60
vs Industry
52
Median 3Y
9.6
Median 5Y
6.1
Industry
17
vs History
23
vs Industry
24
Median 3Y
2.2
Median 5Y
1.9
Industry
1.4
vs History
23
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
25
vs Industry
28
Median 3Y
6.5
Median 5Y
6.3
Industry
4.6
vs History
50
vs Industry
28
Median 3Y
12.1
Median 5Y
12.2
Industry
9.9
Forward
7.8
vs History
50
vs Industry
35
Median 3Y
12.1
Median 5Y
12.2
Industry
12.9
Forward
11.7
vs History
79
vs Industry
46
Median 3Y
9.4
Median 5Y
8.7
Industry
10.8
vs History
65
vs Industry
37
Median 3Y
16.9
Median 5Y
12.2
Industry
15
vs History
33
vs Industry
21
Median 3Y
1.9
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

RIC Competitors Multiples
Ridley Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ridley Corporation Ltd
ASX:RIC
735.9m AUD 0.6 18.1 12.2 12.2
US
Archer-Daniels-Midland Co
XETRA:ADM
20.1B EUR 0.3 12.6 9.8 15.1
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.5B USD 0.2 9.3 6.1 7.9
CN
Tongwei Co Ltd
SSE:600438
71.8B CNY 0.7 -10.7 -19.7 -19.7
US
Ingredion Inc
NYSE:INGR
8.6B USD 1.2 13.3 7.7 9.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.2B MYR 1.7 17.3 10.7 18.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.4B CNY 0.4 106.1 71.9 71.9
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.2B USD 0.9 30.1 11 28.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.4B MYR 0.9 36.6 10.3 16.2