Riedel Resources Ltd
ASX:RIE
Cash Flow Statement
Cash Flow Statement
Riedel Resources Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-5%
|
(1)
-27%
|
(1)
+24%
|
(0)
+65%
|
(0)
+51%
|
(0)
-45%
|
(0)
-46%
|
(0)
+55%
|
(0)
-91%
|
(0)
-3%
|
(1)
-65%
|
(0)
+24%
|
(1)
-104%
|
(1)
+37%
|
0
N/A
|
(0)
N/A
|
(0)
+66%
|
(0)
-401%
|
(1)
-77%
|
(1)
+15%
|
(1)
-4%
|
(1)
-6%
|
(1)
-21%
|
(1)
+7%
|
(1)
+29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
|
| Other Items |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-10%
|
(1)
+67%
|
(0)
+89%
|
(0)
-14%
|
0
N/A
|
0
+8%
|
1
+881%
|
1
+94%
|
1
-54%
|
(0)
N/A
|
(0)
+71%
|
(0)
-277%
|
(1)
-66%
|
(1)
-32%
|
(1)
N/A
|
(0)
+97%
|
(0)
-342%
|
(1)
-1 789%
|
(2)
-40%
|
(2)
+16%
|
(2)
-19%
|
(2)
-2%
|
(3)
-50%
|
(2)
+27%
|
(0)
+81%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
1
|
3
|
4
|
4
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
3
+134%
|
2
-21%
|
1
-68%
|
0
-65%
|
0
+22%
|
0
+4%
|
0
-69%
|
0
-5%
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-1%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+88%
|
2
-53%
|
1
-43%
|
2
+141%
|
4
+76%
|
3
-23%
|
0
-87%
|
0
+12%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+31%
|
(1)
+77%
|
(0)
+11%
|
(0)
+43%
|
0
N/A
|
0
-34%
|
0
+293%
|
1
+189%
|
0
-74%
|
(1)
N/A
|
2
N/A
|
1
-7%
|
(1)
N/A
|
(1)
+12%
|
(0)
+69%
|
(0)
+28%
|
2
N/A
|
2
+0%
|
(1)
N/A
|
(1)
-28%
|
(0)
+78%
|
1
N/A
|
(1)
N/A
|
(3)
-259%
|
(1)
+81%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-8%
|
(3)
+28%
|
(1)
+53%
|
(1)
+60%
|
(0)
+31%
|
(0)
-29%
|
(0)
+20%
|
(0)
-5%
|
(0)
+18%
|
(1)
-94%
|
(1)
+12%
|
(1)
-129%
|
(1)
+32%
|
(1)
-45%
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
(2)
-1 068%
|
(3)
-48%
|
(2)
+16%
|
(3)
-15%
|
(3)
-3%
|
(4)
-42%
|
(3)
+23%
|
(1)
+68%
|
|