Riedel Resources Ltd
ASX:RIE
Income Statement
Earnings Waterfall
Riedel Resources Ltd
Income Statement
Riedel Resources Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-80%
|
0
-67%
|
0
+100%
|
0
+100%
|
0
+13%
|
0
-26%
|
0
-55%
|
0
-72%
|
0
+253%
|
0
-27%
|
0
-24%
|
0
-7%
|
0
-43%
|
0
+38%
|
0
-21%
|
0
-83%
|
0
-50%
|
0
-50%
|
0
+25%
|
0
-20%
|
0
+575%
|
0
+141%
|
0
+63%
|
0
-16%
|
0
-49%
|
0
-40%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(0)
|
0
|
0
|
(5)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+12%
|
(1)
+18%
|
(1)
+31%
|
(5)
-430%
|
(5)
+1%
|
(1)
+87%
|
(0)
+25%
|
(1)
-48%
|
(1)
-6%
|
(0)
+44%
|
(1)
-152%
|
(1)
+2%
|
(1)
+53%
|
(0)
+10%
|
(2)
-257%
|
(0)
+81%
|
(3)
-951%
|
(3)
-5%
|
(1)
+78%
|
(1)
+13%
|
(1)
-22%
|
(1)
-3%
|
(1)
-23%
|
(1)
+7%
|
(6)
-583%
|
(1)
+88%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
(7)
|
(3)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+12%
|
(4)
-161%
|
(8)
-89%
|
(8)
+7%
|
(3)
+55%
|
(1)
+77%
|
0
N/A
|
1
+6 941%
|
1
-1%
|
0
-80%
|
(1)
N/A
|
(1)
+6%
|
(0)
+23%
|
(2)
-253%
|
(2)
+7%
|
(1)
+30%
|
(4)
-253%
|
(3)
+13%
|
(1)
+79%
|
(1)
+1%
|
(1)
-9%
|
(1)
-3%
|
(1)
-20%
|
(6)
-548%
|
(6)
+1%
|
(4)
+30%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(4)
|
(8)
|
(8)
|
(3)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+12%
|
(4)
-161%
|
(8)
-89%
|
(8)
+7%
|
(3)
+55%
|
(1)
+77%
|
0
N/A
|
1
+6 941%
|
1
-1%
|
0
-80%
|
(1)
N/A
|
(1)
+6%
|
(0)
+23%
|
(2)
-253%
|
(2)
+7%
|
(1)
+30%
|
(4)
-253%
|
(3)
+13%
|
(1)
+79%
|
(1)
+1%
|
(1)
-9%
|
(1)
-3%
|
(1)
-18%
|
(6)
-554%
|
(6)
+1%
|
(4)
+35%
|
|
| EPS (Diluted) |
-1.16
N/A
|
-0.68
+41%
|
-1.67
-146%
|
-2.92
-75%
|
-2.69
+8%
|
-0.9
+67%
|
-0.2
+78%
|
0
N/A
|
0.12
N/A
|
0.11
-8%
|
0.02
-82%
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.16
-220%
|
-0.16
N/A
|
-0.1
+38%
|
-0.34
-240%
|
-0.21
+38%
|
-0.02
+90%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.11
-450%
|
-0.11
N/A
|
-0.07
+36%
|
|