Ramelius Resources Ltd
ASX:RMS

Watchlist Manager
Ramelius Resources Ltd Logo
Ramelius Resources Ltd
ASX:RMS
Watchlist
Price: 3.81 AUD 6.72% Market Closed
Market Cap: 7.3B AUD

Intrinsic Value

The intrinsic value of one RMS stock under the Base Case scenario is 5.36 AUD. Compared to the current market price of 3.81 AUD, Ramelius Resources Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RMS Intrinsic Value
5.36 AUD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ramelius Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RMS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RMS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ramelius Resources Ltd.

Explain Valuation
Compare RMS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing operating cost inflation and labor shortages in Western Australia could erode margins if Ramelius cannot secure competitively priced inputs and skilled labor, making production less profitable over time.

Reliance on a few key assets, such as the Mount Magnet operation, increases concentration risk; any unexpected operational disruption or decline in ore grades could significantly impact overall output and profitability.

Volatile gold prices, combined with a shorter mine life at some legacy operations, may pressure earnings if exploration and project pipeline expansions do not materialize as planned to replenish reserves.

Bull Theses

Ramelius’s proven track record of optimizing mature assets like Mount Magnet and ramping up new projects underscores strong operational expertise and could support consistently healthy production volumes.

Recent acquisitions and exploration successes open avenues for expanding gold reserves, reducing the risk of declining production, and providing long-term cash flow stability.

A conservative financial strategy with minimal balance sheet leverage offers Ramelius flexibility to fund exploration and pursue opportunistic acquisitions without significantly diluting shareholder value.

Show More Less
How do you feel about RMS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ramelius Resources Ltd

Current Assets 876.7m
Cash & Short-Term Investments 785.9m
Receivables 5.5m
Other Current Assets 85.4m
Non-Current Assets 1.5B
Long-Term Investments 506.4m
PP&E 895.6m
Other Non-Current Assets 110.4m
Current Liabilities 214.4m
Accounts Payable 60.3m
Other Current Liabilities 154m
Non-Current Liabilities 269.3m
Long-Term Debt 50.7m
Other Non-Current Liabilities 218.6m
Efficiency

Free Cash Flow Analysis
Ramelius Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ramelius Resources Ltd

Revenue
1.2B AUD
Cost of Revenue
-508.3m AUD
Gross Profit
695m AUD
Operating Expenses
-34.8m AUD
Operating Income
660.2m AUD
Other Expenses
-186m AUD
Net Income
474.2m AUD
Fundamental Scores

RMS Profitability Score
Profitability Due Diligence

Ramelius Resources Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional Operating Margin
ROIC is Increasing
ROE is Increasing
70/100
Profitability
Score

Ramelius Resources Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

RMS Solvency Score
Solvency Due Diligence

Ramelius Resources Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Ramelius Resources Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RMS Price Targets Summary
Ramelius Resources Ltd

Wall Street analysts forecast RMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RMS is 4.48 AUD with a low forecast of 2.63 AUD and a high forecast of 6.09 AUD.

Lowest
Price Target
2.63 AUD
31% Downside
Average
Price Target
4.48 AUD
18% Upside
Highest
Price Target
6.09 AUD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RMS stock?

The intrinsic value of one RMS stock under the Base Case scenario is 5.36 AUD.

Is RMS stock undervalued or overvalued?

Compared to the current market price of 3.81 AUD, Ramelius Resources Ltd is Undervalued by 29%.

Back to Top