Ramelius Resources Ltd
ASX:RMS

Watchlist Manager
Ramelius Resources Ltd Logo
Ramelius Resources Ltd
ASX:RMS
Watchlist
Price: 3.54 AUD -0.28% Market Closed
Market Cap: 6.8B AUD

Relative Value

The Relative Value of one RMS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.54 AUD, Ramelius Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
47
Median 3Y
4.6
Median 5Y
4.6
Industry
2
Forward
6.3
vs History
76
vs Industry
24
Median 3Y
16.7
Median 5Y
20.7
Industry
18.8
Forward
17.5
vs History
69
vs Industry
28
Median 3Y
9.4
Median 5Y
9.7
Industry
11.1
vs History
63
vs Industry
22
Median 3Y
11.6
Median 5Y
14.4
Industry
18.3
vs History
31
vs Industry
38
Median 3Y
3.1
Median 5Y
3.3
Industry
2.1
vs History
11
vs Industry
51
Median 3Y
4.1
Median 5Y
4.3
Industry
2.4
Forward
5.7
vs History
87
vs Industry
51
Median 3Y
13
Median 5Y
13.4
Industry
8.2
vs History
87
vs Industry
26
Median 3Y
14.7
Median 5Y
15.7
Industry
12.1
Forward
9.8
vs History
87
vs Industry
26
Median 3Y
14.7
Median 5Y
15.7
Industry
14.9
Forward
13.5
vs History
69
vs Industry
31
Median 3Y
8.6
Median 5Y
8.9
Industry
12.3
vs History
80
vs Industry
22
Median 3Y
23
Median 5Y
23
Industry
16.8
vs History
23
vs Industry
36
Median 3Y
3.1
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

RMS Competitors Multiples
Ramelius Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ramelius Resources Ltd
ASX:RMS
6.8B AUD 5.7 14.4 9.2 9.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 217.8 34 912 19 259.9 22 102
ZA
Gold Fields Ltd
JSE:GFI
617.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
200.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
832.4B CNY 2.5 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
98B USD 4.6 13.6 8.2 10.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.8B CAD 8 24.5 12 15.8
AU
Greatland Gold PLC
ASX:GGP
110.8B AUD 57.6 163.7 117.9 132.3
CA
Barrick Mining Corp
F:ABR0
60.3B EUR 4.8 19.6 8.4 10.7
CA
Barrick Gold Corp
TSX:ABX
95.8B CAD 4.7 19.3 8.3 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
67.8B CAD 26.8 49 35.7 45.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ramelius Resources Ltd
ASX:RMS
Average EV/EBITDA: 2 164
9.2
22%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 259.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.4
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
35.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ramelius Resources Ltd
ASX:RMS
Average EV/EBIT: 2 483.6
9.2
8%
1.2
RU
P
Polyus PJSC
LSE:PLZL
22 102
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.5
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.7
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.5
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
45.4
28%
1.6