Rand Mining Ltd
ASX:RND
Cash Flow Statement
Cash Flow Statement
Rand Mining Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(3)
|
(17)
|
(17)
|
(2)
|
(3)
|
(3)
|
(6)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(6)
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(4)
|
(2)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
46
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
5
+77%
|
4
-25%
|
2
-60%
|
(2)
N/A
|
0
N/A
|
4
+1 327%
|
6
+33%
|
5
-4%
|
5
-14%
|
5
+5%
|
3
-39%
|
3
-16%
|
5
+82%
|
5
+1%
|
2
-59%
|
1
-74%
|
(0)
N/A
|
3
N/A
|
10
+228%
|
9
-7%
|
7
-22%
|
7
-5%
|
5
-31%
|
9
+78%
|
9
+9%
|
10
+6%
|
10
-4%
|
9
-1%
|
16
+68%
|
13
-19%
|
114
+791%
|
48
-58%
|
(94)
N/A
|
(41)
+56%
|
(4)
+91%
|
13
N/A
|
16
+26%
|
11
-30%
|
8
-32%
|
9
+22%
|
12
+26%
|
14
+24%
|
20
+37%
|
20
-1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(6)
|
(8)
|
(8)
|
(6)
|
(3)
|
(2)
|
(4)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(14)
|
|
| Other Items |
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
91
|
96
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-113%
|
(2)
-136%
|
(4)
-48%
|
(3)
+18%
|
(4)
-39%
|
(5)
-14%
|
(3)
+34%
|
(2)
+36%
|
(2)
+11%
|
(3)
-105%
|
(3)
+8%
|
(3)
+10%
|
(3)
-15%
|
(4)
-8%
|
(3)
+8%
|
(2)
+33%
|
(5)
-132%
|
(8)
-51%
|
(8)
+3%
|
(6)
+24%
|
(3)
+51%
|
(4)
-55%
|
(6)
-38%
|
(8)
-35%
|
(9)
-5%
|
(8)
+2%
|
(8)
+1%
|
(9)
-8%
|
(10)
-11%
|
(8)
+22%
|
(8)
-5%
|
83
N/A
|
90
+9%
|
3
-96%
|
(1)
N/A
|
(5)
-279%
|
(4)
+10%
|
(4)
+7%
|
(3)
+29%
|
(3)
-19%
|
(6)
-77%
|
(8)
-29%
|
(11)
-46%
|
(13)
-19%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
0
|
1
|
1
|
3
|
3
|
1
|
(3)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
4
|
4
|
(2)
|
(3)
|
(4)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(81)
|
(81)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
1
N/A
|
1
-5%
|
1
+71%
|
3
+137%
|
4
+27%
|
1
-65%
|
(3)
N/A
|
(4)
-70%
|
(2)
+46%
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
1
+720%
|
4
+424%
|
4
-13%
|
(2)
N/A
|
(3)
-117%
|
(4)
-11%
|
(2)
+51%
|
(1)
+71%
|
(1)
-76%
|
(1)
+43%
|
(0)
+52%
|
(0)
-26%
|
(0)
-17%
|
(6)
-1 740%
|
(7)
-4%
|
(82)
-1 128%
|
(82)
0%
|
(7)
+92%
|
(7)
-6%
|
(8)
-4%
|
(12)
-61%
|
(11)
+6%
|
(6)
+45%
|
(6)
+2%
|
(6)
+5%
|
(6)
+3%
|
(6)
+0%
|
(6)
+0%
|
(6)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
5
+303%
|
2
-55%
|
(1)
N/A
|
(1)
-101%
|
0
N/A
|
1
+445%
|
0
-82%
|
(1)
N/A
|
1
N/A
|
1
+83%
|
(0)
N/A
|
(0)
-75%
|
2
N/A
|
1
-23%
|
(1)
N/A
|
(1)
+32%
|
(1)
-36%
|
(1)
+23%
|
1
N/A
|
0
-63%
|
1
+143%
|
1
-8%
|
(2)
N/A
|
(0)
+73%
|
0
N/A
|
1
+346%
|
1
-25%
|
0
-77%
|
(0)
N/A
|
(2)
-262%
|
24
N/A
|
48
+104%
|
(11)
N/A
|
(45)
-320%
|
(12)
+73%
|
(4)
+65%
|
0
N/A
|
1
+340%
|
(1)
N/A
|
(0)
+100%
|
(0)
-2 086%
|
1
N/A
|
3
+173%
|
0
-85%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
5
+78%
|
4
-25%
|
1
-71%
|
(3)
N/A
|
(3)
-4%
|
0
N/A
|
3
N/A
|
4
+34%
|
4
-7%
|
3
-20%
|
1
-72%
|
(0)
N/A
|
1
N/A
|
1
-12%
|
(1)
N/A
|
(3)
-79%
|
(6)
-147%
|
(5)
+27%
|
3
N/A
|
4
+44%
|
5
+25%
|
5
+8%
|
1
-77%
|
1
-32%
|
1
+47%
|
2
+62%
|
2
-16%
|
1
-63%
|
6
+978%
|
3
-50%
|
104
+3 391%
|
39
-62%
|
(100)
N/A
|
(47)
+53%
|
(9)
+81%
|
8
N/A
|
11
+49%
|
7
-38%
|
5
-33%
|
6
+23%
|
6
-3%
|
7
+19%
|
8
+25%
|
6
-28%
|
|