Renegade Exploration Ltd
ASX:RNX
Balance Sheet
Balance Sheet Decomposition
Renegade Exploration Ltd
Renegade Exploration Ltd
Balance Sheet
Renegade Exploration Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
13
|
7
|
2
|
6
|
10
|
3
|
2
|
1
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Cash Equivalents |
0
|
13
|
7
|
2
|
6
|
10
|
3
|
2
|
1
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
0
|
13
|
10
|
2
|
7
|
10
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
3
|
4
|
1
|
2
|
0
|
|
| PP&E Net |
0
|
1
|
16
|
22
|
23
|
26
|
31
|
33
|
32
|
2
|
2
|
2
|
2
|
3
|
2
|
0
|
1
|
2
|
4
|
5
|
|
| PP&E Gross |
0
|
1
|
16
|
22
|
23
|
26
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
14
+3 487%
|
25
+82%
|
24
-6%
|
30
+27%
|
36
+21%
|
34
-7%
|
36
+5%
|
33
-7%
|
2
-93%
|
3
+8%
|
3
+33%
|
5
+45%
|
4
-15%
|
3
-36%
|
4
+32%
|
5
+38%
|
4
-23%
|
6
+64%
|
5
-18%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+2 300%
|
1
+488%
|
0
-89%
|
0
+167%
|
1
+140%
|
0
-88%
|
0
N/A
|
0
N/A
|
0
+191%
|
0
-19%
|
0
+34%
|
1
+53%
|
0
-40%
|
0
-27%
|
1
+305%
|
1
+21%
|
1
-20%
|
1
-4%
|
1
+40%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
14
|
23
|
23
|
29
|
40
|
40
|
40
|
40
|
40
|
41
|
42
|
44
|
44
|
44
|
45
|
45
|
45
|
48
|
48
|
|
| Retained Earnings |
0
|
0
|
2
|
1
|
0
|
1
|
2
|
4
|
7
|
38
|
38
|
39
|
40
|
40
|
42
|
42
|
41
|
43
|
42
|
44
|
|
| Other Equity |
0
|
0
|
1
|
0
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
14
+3 518%
|
24
+75%
|
24
-2%
|
30
+26%
|
36
+20%
|
34
-4%
|
36
+5%
|
33
-7%
|
2
-94%
|
2
+12%
|
3
+33%
|
4
+44%
|
4
-12%
|
2
-37%
|
3
+4%
|
4
+45%
|
3
-24%
|
5
+89%
|
4
-28%
|
|
| Total Liabilities & Equity |
0
N/A
|
14
+3 487%
|
25
+82%
|
24
-6%
|
30
+27%
|
36
+21%
|
34
-7%
|
36
+5%
|
33
-7%
|
2
-93%
|
3
+8%
|
3
+33%
|
5
+45%
|
4
-15%
|
3
-36%
|
4
+32%
|
5
+38%
|
4
-23%
|
6
+64%
|
5
-18%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
37
|
59
|
80
|
80
|
159
|
210
|
210
|
210
|
223
|
223
|
363
|
514
|
713
|
713
|
713
|
880
|
890
|
948
|
1 280
|
1 288
|
|