Regis Resources Ltd
ASX:RRL

Watchlist Manager
Regis Resources Ltd Logo
Regis Resources Ltd
ASX:RRL
Watchlist
Price: 7.73 AUD 0.39% Market Closed
Market Cap: 5.9B AUD

Intrinsic Value

The intrinsic value of one RRL stock under the Base Case scenario is 12.47 AUD. Compared to the current market price of 7.73 AUD, Regis Resources Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RRL Intrinsic Value
12.47 AUD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Regis Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RRL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RRL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Regis Resources Ltd.

Explain Valuation
Compare RRL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rising operational costs at the Duketon operations, driven by labor constraints and fuel price inflation, could pressure margins more than anticipated.

Delays or higher-than-expected construction expenses at the McPhillamys project could stall Regis Resources’ growth and reduce investor confidence.

Heavy reliance on gold exposes the company to price volatility, and any significant drop in gold prices may disproportionately impact cash flow and earnings.

Bull Theses

Steady production from the Duketon mines, combined with the potential ramp-up at McPhillamys, could meaningfully boost future output and revenue streams.

Regis Resources has demonstrated strong cost management, particularly via open-pit operations at Duketon, which may help maintain competitive margins even under moderate industry headwinds.

Exploration success in Western Australia, with multiple tenements indicating promising discovery potential, could unlock additional high-grade reserves and extend mine life.

Show More Less
How do you feel about RRL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regis Resources Ltd

Current Assets 688.2m
Cash & Short-Term Investments 505.5m
Receivables 16.6m
Other Current Assets 166.1m
Non-Current Assets 1.6B
PP&E 1.5B
Other Non-Current Assets 67.9m
Current Liabilities 263.5m
Accounts Payable 138.7m
Other Current Liabilities 124.8m
Non-Current Liabilities 398.4m
Long-Term Debt 100.6m
Other Non-Current Liabilities 297.8m
Efficiency

Free Cash Flow Analysis
Regis Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Regis Resources Ltd

Revenue
1.6B AUD
Cost of Revenue
-1.2B AUD
Gross Profit
401.5m AUD
Operating Expenses
-16.1m AUD
Operating Income
385.4m AUD
Other Expenses
-131.1m AUD
Net Income
254.4m AUD
Fundamental Scores

RRL Profitability Score
Profitability Due Diligence

Regis Resources Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Operating Margin
Positive ROIC
53/100
Profitability
Score

Regis Resources Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

RRL Solvency Score
Solvency Due Diligence

Regis Resources Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Regis Resources Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RRL Price Targets Summary
Regis Resources Ltd

Wall Street analysts forecast RRL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RRL is 6.66 AUD with a low forecast of 4.04 AUD and a high forecast of 8.72 AUD.

Lowest
Price Target
4.04 AUD
48% Downside
Average
Price Target
6.66 AUD
14% Downside
Highest
Price Target
8.72 AUD
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RRL stock?

The intrinsic value of one RRL stock under the Base Case scenario is 12.47 AUD.

Is RRL stock undervalued or overvalued?

Compared to the current market price of 7.73 AUD, Regis Resources Ltd is Undervalued by 38%.

Back to Top