Regis Resources Ltd
ASX:RRL

Watchlist Manager
Regis Resources Ltd Logo
Regis Resources Ltd
ASX:RRL
Watchlist
Price: 5.06 AUD 2.85% Market Closed
Market Cap: 3.8B AUD

Relative Value

The Relative Value of one RRL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.06 AUD, Regis Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
52
Median 3Y
1.3
Median 5Y
1.6
Industry
1.8
Forward
2.4
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
7.1
Industry
16.1
Forward
16.5
vs History
3
vs Industry
23
Median 3Y
3.7
Median 5Y
4.4
Industry
9.6
vs History
42
vs Industry
14
Median 3Y
20.2
Median 5Y
15.1
Industry
16
vs History
11
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
17
vs Industry
56
Median 3Y
1.4
Median 5Y
1.7
Industry
2.2
Forward
2.1
vs History
33
vs Industry
30
Median 3Y
18.2
Median 5Y
9.9
Industry
7.3
vs History
34
vs Industry
16
Median 3Y
23.4
Median 5Y
11
Industry
10.4
Forward
4.4
vs History
34
vs Industry
18
Median 3Y
23.4
Median 5Y
11
Industry
13.2
Forward
9.6
vs History
7
vs Industry
27
Median 3Y
3.9
Median 5Y
4.7
Industry
11
vs History
50
vs Industry
15
Median 3Y
21.3
Median 5Y
16.9
Industry
14.6
vs History
11
vs Industry
38
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

RRL Competitors Multiples
Regis Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Regis Resources Ltd
ASX:RRL
3.8B AUD 2.6 -662.4 15.3 15.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 687.7 36 374.5 20 066.7 23 027.9
ZA
Gold Fields Ltd
JSE:GFI
403.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
165.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
509B CNY 1.7 14.2 11.9 11.9
US
Newmont Corporation
NYSE:NEM
64.8B USD 3.3 12.8 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
85B CAD 7 26.5 11.7 16.6
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.5 67.2 40 53.8
CA
Barrick Gold Corp
TSX:ABX
50.4B CAD 2.8 16 5.6 7.7
CA
Franco-Nevada Corp
TSX:FNV
45B CAD 27 53.6 30.6 39.5
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 8 6.1 6.8
P/E Multiple
Earnings Growth PEG
AU
Regis Resources Ltd
ASX:RRL
Average P/E: 4 571.6
Negative Multiple: -662.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 374.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.2
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.8
13%
1
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.5
9%
2.9
CA
Wheaton Precious Metals Corp
TSX:WPM
67.2
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
16
15%
1.1
CA
Franco-Nevada Corp
TSX:FNV
53.6
21%
2.6
RU
Polyus PAO
MOEX:PLZL
8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Regis Resources Ltd
ASX:RRL
Average EV/EBITDA: 2 243.9
15.3
128%
0.1
RU
P
Polyus PJSC
LSE:PLZL
20 066.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.4
CA
Franco-Nevada Corp
TSX:FNV
30.6
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Regis Resources Ltd
ASX:RRL
Average EV/EBIT: 2 576.6
15.3
78%
0.2
RU
P
Polyus PJSC
LSE:PLZL
23 027.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.6
CA
Franco-Nevada Corp
TSX:FNV
39.5
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.8
N/A N/A