Regis Resources Ltd
ASX:RRL

Watchlist Manager
Regis Resources Ltd Logo
Regis Resources Ltd
ASX:RRL
Watchlist
Price: 5.06 AUD 2.43% Market Closed
Market Cap: 3.8B AUD

Relative Value

The Relative Value of one RRL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.06 AUD, Regis Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
52
Median 3Y
1.3
Median 5Y
1.6
Industry
1.8
Forward
2.4
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
7.2
Industry
16
Forward
16.5
vs History
3
vs Industry
23
Median 3Y
3.7
Median 5Y
4.4
Industry
9.3
vs History
42
vs Industry
14
Median 3Y
17.5
Median 5Y
15.1
Industry
15.6
vs History
9
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
19
vs Industry
56
Median 3Y
1.4
Median 5Y
1.7
Industry
2.1
Forward
2.1
vs History
33
vs Industry
30
Median 3Y
18.2
Median 5Y
9.9
Industry
7.2
vs History
36
vs Industry
16
Median 3Y
23.4
Median 5Y
10.9
Industry
10.2
Forward
4.4
vs History
36
vs Industry
18
Median 3Y
23.4
Median 5Y
10.9
Industry
13
Forward
9.6
vs History
11
vs Industry
27
Median 3Y
3.9
Median 5Y
4.7
Industry
10.5
vs History
52
vs Industry
15
Median 3Y
21.3
Median 5Y
17.6
Industry
13.9
vs History
11
vs Industry
38
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

RRL Competitors Multiples
Regis Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Regis Resources Ltd
ASX:RRL
3.8B AUD 2.6 -662.4 15.3 15.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 19 511.7 22 390.9
ZA
Gold Fields Ltd
JSE:GFI
362.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
158.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
471.2B CNY 1.5 13.1 11.2 11.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.3B CAD 6.6 25 11.1 15.7
US
Newmont Corporation
NYSE:NEM
59B USD 3 11.6 6.6 9
CA
Wheaton Precious Metals Corp
TSX:WPM
54B CAD 26.9 63.4 37.6 50.7
CA
Barrick Gold Corp
TSX:ABX
45.3B CAD 2.5 14.2 5 6.9
CA
Franco-Nevada Corp
TSX:FNV
44.5B CAD 26.5 52.5 30 38.7
RU
Polyus PAO
MOEX:PLZL
2.3T RUB 3.4 7.7 6 6.5
P/E Multiple
Earnings Growth PEG
AU
Regis Resources Ltd
ASX:RRL
Average P/E: 4 444.5
Negative Multiple: -662.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 368.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.1
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25
9%
2.8
US
Newmont Corporation
NYSE:NEM
11.6
13%
0.9
CA
Wheaton Precious Metals Corp
TSX:WPM
63.4
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
14.2
15%
0.9
CA
Franco-Nevada Corp
TSX:FNV
52.5
21%
2.5
RU
Polyus PAO
MOEX:PLZL
7.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Regis Resources Ltd
ASX:RRL
Average EV/EBITDA: 2 181.6
15.3
128%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.2
26%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
US
Newmont Corporation
NYSE:NEM
6.6
6%
1.1
CA
Wheaton Precious Metals Corp
TSX:WPM
37.6
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
30
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Regis Resources Ltd
ASX:RRL
Average EV/EBIT: 2 505
15.3
78%
0.2
RU
P
Polyus PJSC
LSE:PLZL
22 390.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.2
19%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
12%
1.3
US
Newmont Corporation
NYSE:NEM
9
7%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.7
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
6.9
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.7
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A