Respiri Ltd
ASX:RSH
Intrinsic Value
The intrinsic value of one RSH stock under the Base Case scenario is 0.015 AUD. Compared to the current market price of 0.035 AUD, Respiri Ltd is Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Respiri Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Respiri Ltd
Balance Sheet Decomposition
Respiri Ltd
Current Assets | 4.9m |
Cash & Short-Term Investments | 1.3m |
Receivables | 371.4k |
Other Current Assets | 3.3m |
Non-Current Assets | 2.1m |
PP&E | 87.1k |
Intangibles | 2m |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Respiri Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Respiri Ltd
Revenue
|
1.9m
AUD
|
Cost of Revenue
|
-307.8k
AUD
|
Gross Profit
|
1.5m
AUD
|
Operating Expenses
|
-8.8m
AUD
|
Operating Income
|
-7.3m
AUD
|
Other Expenses
|
-303.5k
AUD
|
Net Income
|
-7.6m
AUD
|
RSH Profitability Score
Profitability Due Diligence
Respiri Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
Score
Respiri Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
RSH Solvency Score
Solvency Due Diligence
Respiri Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Respiri Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSH Price Targets Summary
Respiri Ltd
Dividends
Current shareholder yield for RSH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RSH stock under the Base Case scenario is 0.015 AUD.
Compared to the current market price of 0.035 AUD, Respiri Ltd is Overvalued by 57%.