R

Respiri Ltd
ASX:RSH

Watchlist Manager
Respiri Ltd
ASX:RSH
Watchlist
Price: 0.035 AUD Market Closed
Market Cap: AU$55.1m

Relative Value

The Relative Value of one RSH stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.035 AUD, Respiri Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSH Relative Value
Base Case
0.003 AUD
Overvaluation 91%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RSH Competitors Multiples
Respiri Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Respiri Ltd
ASX:RSH
55.1m AUD 29.8 -7.3 -7.4 -7.4
US
Abbott Laboratories
NYSE:ABT
192.6B USD 4.3 29.5 16.7 22.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
176.6B USD 17.5 61.8 47.2 57.1
US
Stryker Corp
NYSE:SYK
136.1B USD 5.4 41.9 21.3 25.8
IE
Medtronic PLC
NYSE:MDT
130.1B USD 3.7 27.3 15.3 22.1
US
Boston Scientific Corp
NYSE:BSX
110.3B USD 5.7 39.5 23.5 32
US
Becton Dickinson and Co
NYSE:BDX
59.2B USD 2.7 35 12.8 21.8
DE
Siemens Healthineers AG
XETRA:SHL
45.9B EUR 2 21.6 12 16.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.3B USD 11.9 48.3 34.6 38.1
US
Edwards Lifesciences Corp
NYSE:EW
44.6B USD 7.6 32.6 23.1 25.3
US
Resmed Inc
NYSE:RMD
40.1B USD 7.4 27 19.1 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Respiri Ltd
ASX:RSH
Average EV/EBITDA: 22.6
Negative Multiple: -7.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
16.7
9%
1.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
47.2
24%
2
US
Stryker Corp
NYSE:SYK
21.3
12%
1.8
IE
Medtronic PLC
NYSE:MDT
15.3
8%
1.9
US
Boston Scientific Corp
NYSE:BSX
23.5
22%
1.1
US
Becton Dickinson and Co
NYSE:BDX
12.8
8%
1.6
DE
Siemens Healthineers AG
XETRA:SHL
12
11%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34.6
11%
3.1
US
Edwards Lifesciences Corp
NYSE:EW
23.1
13%
1.8
US
Resmed Inc
NYSE:RMD
19.1
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
Respiri Ltd
ASX:RSH
Average EV/EBIT: 28.3
Negative Multiple: -7.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
22.8
17%
1.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.1
25%
2.3
US
Stryker Corp
NYSE:SYK
25.8
16%
1.6
IE
Medtronic PLC
NYSE:MDT
22.1
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
32
32%
1
US
Becton Dickinson and Co
NYSE:BDX
21.8
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
16.9
15%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.1
11%
3.5
US
Edwards Lifesciences Corp
NYSE:EW
25.3
14%
1.8
US
Resmed Inc
NYSE:RMD
21.2
12%
1.8