R

Respiri Ltd
ASX:RSH

Watchlist Manager
Respiri Ltd
ASX:RSH
Watchlist
Price: 0.035 AUD Market Closed
Market Cap: 55.1m AUD

Relative Value

The Relative Value of one RSH stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.035 AUD, Respiri Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
6
Median 3Y
58.7
Median 5Y
75.6
Industry
2.3
Forward
4.6
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-9.5
Industry
22.4
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-10.5
Industry
14.4
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-11
Industry
21.5
vs History
85
vs Industry
6
Median 3Y
17.9
Median 5Y
17.7
Industry
2.2
vs History
88
vs Industry
5
Median 3Y
58
Median 5Y
73.3
Industry
2.5
Forward
4.5
vs History
85
vs Industry
6
Median 3Y
60.3
Median 5Y
109.8
Industry
5.1
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-9.3
Industry
12
Forward
-106.8
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-9.3
Industry
17.1
Forward
1 569.9
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9.9
Industry
14.7
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-9.9
Industry
18.8
vs History
60
vs Industry
6
Median 3Y
16.9
Median 5Y
15.9
Industry
1.8

Multiples Across Competitors

RSH Competitors Multiples
Respiri Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Respiri Ltd
ASX:RSH
55.1m AUD 29.8 -7.3 -7.4 -7.4
US
Abbott Laboratories
NYSE:ABT
221.6B USD 5.1 16 20.2 28.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
197.5B USD 20.9 73 55 68.2
US
Boston Scientific Corp
NYSE:BSX
135.8B USD 7.1 49 28.5 39
US
Stryker Corp
NYSE:SYK
134.1B USD 5.6 46.2 22.3 27.3
IE
Medtronic PLC
NYSE:MDT
125.4B USD 3.6 26.5 14.8 21.6
DE
Siemens Healthineers AG
XETRA:SHL
50.3B EUR 2.1 23.4 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
56.8B USD 2.6 34 12.5 21.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.7B USD 13.4 54.5 38.9 43.4
US
Edwards Lifesciences Corp
NYSE:EW
48.2B USD 8.2 35.4 25.1 27.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17.4 12.7 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Respiri Ltd
ASX:RSH
Average EV/EBITDA: 24.3
Negative Multiple: -7.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20.2
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
55
26%
2.1
US
Boston Scientific Corp
NYSE:BSX
28.5
22%
1.3
US
Stryker Corp
NYSE:SYK
22.3
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.8
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.5
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.9
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.1
13%
1.9
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3