RPMGlobal Holdings Ltd
ASX:RUL
Balance Sheet
Balance Sheet Decomposition
RPMGlobal Holdings Ltd
Current Assets | 59.9m |
Cash & Short-Term Investments | 23.3m |
Receivables | 31.8m |
Other Current Assets | 4.8m |
Non-Current Assets | 45.7m |
PP&E | 9.3m |
Intangibles | 28.4m |
Other Non-Current Assets | 8m |
Current Liabilities | 40.7m |
Accounts Payable | 6.4m |
Accrued Liabilities | 6.8m |
Other Current Liabilities | 27.5m |
Non-Current Liabilities | 6.7m |
Long-Term Debt | 5.6m |
Other Non-Current Liabilities | 1.1m |
Balance Sheet
RPMGlobal Holdings Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
9
|
9
|
9
|
12
|
15
|
24
|
28
|
26
|
27
|
|
Cash |
5
|
9
|
9
|
9
|
12
|
15
|
24
|
28
|
26
|
27
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
3
|
14
|
9
|
11
|
11
|
13
|
16
|
17
|
9
|
8
|
|
Total Receivables |
12
|
18
|
13
|
25
|
22
|
24
|
15
|
15
|
27
|
28
|
|
Accounts Receivables |
11
|
17
|
13
|
25
|
21
|
24
|
13
|
14
|
25
|
27
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Inventory |
3
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
2
|
2
|
2
|
1
|
2
|
5
|
8
|
4
|
5
|
|
Total Current Assets |
24
|
43
|
34
|
49
|
49
|
55
|
60
|
68
|
66
|
68
|
|
PP&E Net |
6
|
3
|
2
|
2
|
2
|
2
|
6
|
7
|
4
|
10
|
|
PP&E Gross |
6
|
3
|
2
|
2
|
2
|
2
|
6
|
7
|
4
|
10
|
|
Accumulated Depreciation |
11
|
4
|
4
|
5
|
6
|
7
|
10
|
9
|
13
|
17
|
|
Intangible Assets |
2
|
4
|
3
|
7
|
11
|
8
|
5
|
4
|
3
|
2
|
|
Goodwill |
21
|
19
|
14
|
27
|
27
|
27
|
27
|
22
|
27
|
27
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
8
|
9
|
9
|
9
|
9
|
3
|
5
|
6
|
7
|
8
|
|
Other Assets |
21
|
19
|
14
|
27
|
27
|
27
|
27
|
22
|
27
|
27
|
|
Total Assets |
62
N/A
|
77
+24%
|
63
-18%
|
94
+50%
|
98
+4%
|
94
-4%
|
103
+10%
|
107
+4%
|
106
0%
|
115
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
|
Accrued Liabilities |
3
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
|
Other Current Liabilities |
13
|
15
|
12
|
22
|
22
|
25
|
27
|
30
|
32
|
43
|
|
Total Current Liabilities |
18
|
20
|
17
|
27
|
29
|
32
|
35
|
41
|
44
|
49
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
7
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
2
|
2
|
5
|
4
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
22
N/A
|
22
+1%
|
19
-13%
|
32
+70%
|
32
+0%
|
34
+4%
|
40
+17%
|
45
+14%
|
46
+2%
|
57
+24%
|
|
Equity | |||||||||||
Common Stock |
49
|
70
|
67
|
85
|
88
|
88
|
94
|
99
|
100
|
94
|
|
Retained Earnings |
5
|
12
|
20
|
19
|
18
|
24
|
26
|
32
|
35
|
31
|
|
Unrealized Security Profit/Loss |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Equity |
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
|
Total Equity |
40
N/A
|
55
+37%
|
44
-21%
|
62
+42%
|
65
+6%
|
60
-9%
|
63
+6%
|
61
-3%
|
60
-2%
|
58
-4%
|
|
Total Liabilities & Equity |
62
N/A
|
77
+24%
|
63
-18%
|
94
+50%
|
98
+4%
|
94
-4%
|
103
+10%
|
107
+4%
|
106
0%
|
115
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
141
|
178
|
170
|
212
|
216
|
216
|
224
|
229
|
232
|
228
|