RPMGlobal Holdings Ltd
ASX:RUL

Watchlist Manager
RPMGlobal Holdings Ltd Logo
RPMGlobal Holdings Ltd
ASX:RUL
Watchlist
Price: 4.875 AUD -0.1% Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one RUL stock under the Base Case scenario is 4.259 AUD. Compared to the current market price of 4.875 AUD, RPMGlobal Holdings Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUL Relative Value
Base Case
4.259 AUD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
24
Median 3Y
5.4
Median 5Y
4.5
Industry
2.5
Forward
11.9
vs History
47
vs Industry
7
Median 3Y
57.8
Median 5Y
22.7
Industry
22.3
Forward
60.1
vs History
9
vs Industry
14
Median 3Y
42
Median 5Y
42
Industry
16.4
vs History
0
vs Industry
12
Median 3Y
53.5
Median 5Y
45.9
Industry
20.9
vs History
7
vs Industry
9
Median 3Y
8.5
Median 5Y
6.7
Industry
3
vs History
0
vs Industry
24
Median 3Y
5
Median 5Y
4.3
Industry
2.5
Forward
11.1
vs History
0
vs Industry
38
Median 3Y
5.4
Median 5Y
4.6
Industry
4.9
vs History
9
vs Industry
10
Median 3Y
63.5
Median 5Y
-45
Industry
12.4
Forward
44.9
vs History
9
vs Industry
10
Median 3Y
63.5
Median 5Y
-45
Industry
16.1
Forward
52.4
vs History
9
vs Industry
14
Median 3Y
40.4
Median 5Y
40.4
Industry
14.9
vs History
0
vs Industry
12
Median 3Y
39.3
Median 5Y
39.3
Industry
17.5
vs History
0
vs Industry
14
Median 3Y
7
Median 5Y
6.3
Industry
2.5

Multiples Across Competitors

RUL Competitors Multiples
RPMGlobal Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
RPMGlobal Holdings Ltd
ASX:RUL
1.1B AUD 14 22.7 343.6 343.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
436.9B USD 112.1 398.9 491.5 506.6
DE
SAP SE
XETRA:SAP
254.8B EUR 7 36 22.1 25
US
Salesforce Inc
NYSE:CRM
234.9B USD 5.9 35.3 19.4 27.2
US
Applovin Corp
NASDAQ:APP
198B USD 35.9 70 55.5 60.4
US
Intuit Inc
NASDAQ:INTU
184B USD 9.8 47.6 32.3 37.6
US
NCR Corp
LSE:0K45
149.6B USD 56.5 -2 451.7 424.8 1 242.7
US
Adobe Inc
NASDAQ:ADBE
143B USD 6.2 20.6 15.5 17
US
Cadence Design Systems Inc
NASDAQ:CDNS
86B USD 16.5 81 46 52.1
US
Synopsys Inc
NASDAQ:SNPS
74B USD 11.5 37 59.9 77.6
P/S Multiple
Revenue Growth P/S to Growth
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average P/S: 21 289.7
14
16%
0.9
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.1
39%
2.9
DE
SAP SE
XETRA:SAP
7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
35.9
27%
1.3
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
56.5
-9%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
11.5
21%
0.5
P/E Multiple
Earnings Growth PEG
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average P/E: 83.2
22.7
-12%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.9
83%
4.8
DE
SAP SE
XETRA:SAP
36
47%
0.8
US
Salesforce Inc
NYSE:CRM
35.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
70
57%
1.2
US
Intuit Inc
NASDAQ:INTU
47.6
30%
1.6
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 451.7
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
20.6
26%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
81
34%
2.4
US
Synopsys Inc
NASDAQ:SNPS
37
13%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average EV/EBITDA: 151.1
343.6
148%
2.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.5
122%
4
DE
SAP SE
XETRA:SAP
22.1
19%
1.2
US
Salesforce Inc
NYSE:CRM
19.4
21%
0.9
US
Applovin Corp
NASDAQ:APP
55.5
47%
1.2
US
Intuit Inc
NASDAQ:INTU
32.3
26%
1.2
US
N
NCR Corp
LSE:0K45
424.8
14%
30.3
US
Adobe Inc
NASDAQ:ADBE
15.5
18%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
46
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
59.9
43%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average EV/EBIT: 239
343.6
142%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
506.6
124%
4.1
DE
SAP SE
XETRA:SAP
25
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Applovin Corp
NASDAQ:APP
60.4
54%
1.1
US
Intuit Inc
NASDAQ:INTU
37.6
33%
1.1
US
N
NCR Corp
LSE:0K45
1 242.7
90%
13.8
US
Adobe Inc
NASDAQ:ADBE
17
20%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.1
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
77.6
51%
1.5