
Reliance Worldwide Corporation Ltd
ASX:RWC

Intrinsic Value
The intrinsic value of one
RWC
stock under the Base Case scenario is
5.82
AUD.
Compared to the current market price of 4.39 AUD,
Reliance Worldwide Corporation Ltd
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Reliance Worldwide Corporation Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Reliance Worldwide Corporation Ltd
Balance Sheet Decomposition
Reliance Worldwide Corporation Ltd
Current Assets | 591.5m |
Cash & Short-Term Investments | 22.5m |
Receivables | 253.8m |
Other Current Assets | 315.2m |
Non-Current Assets | 1.5B |
PP&E | 328.5m |
Intangibles | 1.1B |
Other Non-Current Assets | 59.9m |
Free Cash Flow Analysis
Reliance Worldwide Corporation Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Reliance Worldwide Corporation Ltd
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-808.9m
USD
|
Gross Profit
|
523.8m
USD
|
Operating Expenses
|
-305.4m
USD
|
Operating Income
|
218.4m
USD
|
Other Expenses
|
-92.1m
USD
|
Net Income
|
126.3m
USD
|
RWC Profitability Score
Profitability Due Diligence
Reliance Worldwide Corporation Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Reliance Worldwide Corporation Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
RWC Solvency Score
Solvency Due Diligence
Reliance Worldwide Corporation Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Reliance Worldwide Corporation Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWC Price Targets Summary
Reliance Worldwide Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
RWC
is 5.18 AUD
with a low forecast of 4.04 AUD and a high forecast of 6.2 AUD.
Dividends
Current shareholder yield for RWC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RWC
stock under the Base Case scenario is
5.82
AUD.
Compared to the current market price of 4.39 AUD,
Reliance Worldwide Corporation Ltd
is
Undervalued by 25%.