Reliance Worldwide Corporation Ltd
ASX:RWC

Watchlist Manager
Reliance Worldwide Corporation Ltd Logo
Reliance Worldwide Corporation Ltd
ASX:RWC
Watchlist
Price: 4.41 AUD 0.23% Market Closed
Market Cap: 3.4B AUD

Relative Value

The Relative Value of one RWC stock under the Base Case scenario is 6.17 AUD. Compared to the current market price of 4.41 AUD, Reliance Worldwide Corporation Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWC Relative Value
Base Case
6.17 AUD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
28
Median 3Y
1.8
Median 5Y
2
Industry
1
Forward
1.7
vs History
55
vs Industry
36
Median 3Y
16.9
Median 5Y
19.3
Industry
18.5
Forward
14.4
vs History
77
vs Industry
44
Median 3Y
9.8
Median 5Y
12.6
Industry
10.7
vs History
76
vs Industry
39
Median 3Y
14
Median 5Y
27
Industry
17.5
vs History
66
vs Industry
36
Median 3Y
1.8
Median 5Y
1.9
Industry
1.4
vs History
77
vs Industry
23
Median 3Y
2.2
Median 5Y
2.5
Industry
1.1
Forward
2
vs History
79
vs Industry
34
Median 3Y
5.7
Median 5Y
6.2
Industry
4.1
vs History
73
vs Industry
28
Median 3Y
13
Median 5Y
14
Industry
9.8
Forward
9.5
vs History
73
vs Industry
38
Median 3Y
13
Median 5Y
14
Industry
13.5
Forward
12.7
vs History
77
vs Industry
40
Median 3Y
11.6
Median 5Y
14
Industry
11.7
vs History
82
vs Industry
38
Median 3Y
13.6
Median 5Y
16.3
Industry
17.1
vs History
68
vs Industry
33
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

RWC Competitors Multiples
Reliance Worldwide Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Reliance Worldwide Corporation Ltd
ASX:RWC
3.4B AUD 1.7 17.5 12.3 12.3
US
Fortune Brands Home & Security Inc
LSE:0IRN
696.2B USD 153.6 1 630.4 750.5 954.4
IE
Trane Technologies PLC
NYSE:TT
96.2B USD 4.7 35.1 24.4 26.9
IE
Johnson Controls International PLC
NYSE:JCI
66.7B USD 3.1 26.6 19.2 23.7
US
Carrier Global Corp
NYSE:CARR
61.2B USD 2.2 10.2 17 24.1
FR
Compagnie de Saint Gobain SA
PAR:SGO
49.1B EUR 1.1 17.3 7.4 11.3
SE
Assa Abloy AB
STO:ASSA B
337.6B SEK 2.2 23.1 13.9 17.5
JP
Daikin Industries Ltd
TSE:6367
4.9T JPY 1 18.3 7.6 12.3
CH
Geberit AG
SIX:GEBN
20.2B CHF 4.3 21.6 15.5 17.4
US
Lennox International Inc
NYSE:LII
20B USD 3.7 25 18.3 20.1
US
Carlisle Companies Inc
NYSE:CSL
16.5B USD 3.3 13.1 14.1 16.5