Rubicon Water Ltd
ASX:RWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (31.6), the stock would be worth AU$-1.32 (1 076% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -3.2 | AU$0.14 |
0%
|
| Industry Average | 31.6 | AU$-1.32 |
-1 076%
|
| Country Average | 16.5 | AU$-0.69 |
-610%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$39m
|
/ |
Jan 2026
AU$-10.2m
|
= |
|
|
AU$39m
|
/ |
Jun 2026
AU$-4.8m
|
= |
|
|
AU$39m
|
/ |
Jun 2027
AU$5.1m
|
= |
|
|
AU$39m
|
/ |
Jun 2028
AU$9.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
R
|
Rubicon Water Ltd
ASX:RWL
|
32.5m AUD | -3.2 | -2.8 | |
| JP |
|
Keyence Corp
TSE:6861
|
15.5T JPY | 24.2 | 37 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
58.2B USD | 48 | 60.5 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
309.1B CNY | 15.1 | 20.6 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
275.8B SEK | 12.7 | 41.4 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
30.3B USD | 21.5 | 33.9 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | 2 350.2 | 1 890.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
857.8B TWD | 85.2 | 73.5 | |
| UK |
|
Halma PLC
LSE:HLMA
|
16.9B GBP | 28.6 | 48.5 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
116.9B CNY | 78.4 | 82.7 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
16.3B USD | 21.1 | 38.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Rubicon Water Ltd
Glance View
Rubicon Water Ltd. designs, manufactures, installs and maintains irrigation automation software and hardware. The company is headquartered in Melbourne, Victoria. The company went IPO on 2021-09-02. The firm designs, manufactures, installs and maintains irrigation automation software and hardware. Its products include automated water control gates and valves, accurate flow meters, software, wireless data networks, and on-farm irrigation hardware. The Company’s flagship solution, TCC Network Control, autonomously controls the supply of water to farms. The Company’s hardware products are used to measure and control water, monitor environmental conditions and enable remote monitoring and operation of field devices. Its products are designed for remote operation via wireless data networks and powered using solar energy. The Company’s manufacturing facilities are located in Shepparton, Victoria, with additional assembly facilities in China, India and the United States of America. The company has regional operations in Australia, New Zealand, Spain, Italy, Romania, USA, Chile, China and India.
