
Rex Minerals Ltd
ASX:RXM

Intrinsic Value
The intrinsic value of one
RXM
stock under the Base Case scenario is
0.027
AUD.
Compared to the current market price of 0.465 AUD,
Rex Minerals Ltd
is
Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rex Minerals Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Rex Minerals Ltd
Balance Sheet Decomposition
Rex Minerals Ltd
Current Assets | 28.2m |
Cash & Short-Term Investments | 21.3m |
Receivables | 6m |
Other Current Assets | 853k |
Non-Current Assets | 29.7m |
PP&E | 29.5m |
Other Non-Current Assets | 188k |
Free Cash Flow Analysis
Rex Minerals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Rex Minerals Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-14.9m
AUD
|
Operating Income
|
-14.9m
AUD
|
Other Expenses
|
-595k
AUD
|
Net Income
|
-15.5m
AUD
|
RXM Profitability Score
Profitability Due Diligence
Rex Minerals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Rex Minerals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
RXM Solvency Score
Solvency Due Diligence
Rex Minerals Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Rex Minerals Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RXM Price Targets Summary
Rex Minerals Ltd
Dividends
Current shareholder yield for RXM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RXM
stock under the Base Case scenario is
0.027
AUD.
Compared to the current market price of 0.465 AUD,
Rex Minerals Ltd
is
Overvalued by 94%.