Rex Minerals Ltd
ASX:RXM

Watchlist Manager
Rex Minerals Ltd Logo
Rex Minerals Ltd
ASX:RXM
Watchlist
Price: 0.465 AUD Market Closed
Market Cap: 371.2m AUD

Intrinsic Value

RXM's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one RXM stock under the Base Case scenario is 0.027 AUD. Compared to the current market price of 0.465 AUD, Rex Minerals Ltd is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RXM Intrinsic Value
0.027 AUD
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rex Minerals Ltd

Valuation History Unavailable

Historical valuation for RXM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rex Minerals Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rex Minerals Ltd

Current Assets 28.2m
Cash & Short-Term Investments 21.3m
Receivables 6m
Other Current Assets 853k
Non-Current Assets 29.7m
PP&E 29.5m
Other Non-Current Assets 188k
Efficiency

Free Cash Flow Analysis
Rex Minerals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rex Minerals Ltd

Revenue
0 AUD
Operating Expenses
-14.9m AUD
Operating Income
-14.9m AUD
Other Expenses
-595k AUD
Net Income
-15.5m AUD
Fundamental Scores

RXM Profitability Score
Profitability Due Diligence

Rex Minerals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

Rex Minerals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

RXM Solvency Score
Solvency Due Diligence

Rex Minerals Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Rex Minerals Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RXM Price Targets Summary
Rex Minerals Ltd

There are no price targets for RXM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Rex Minerals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RXM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RXM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RXM stock?

The intrinsic value of one RXM stock under the Base Case scenario is 0.027 AUD.

Is RXM stock undervalued or overvalued?

Compared to the current market price of 0.465 AUD, Rex Minerals Ltd is Overvalued by 94%.

Back to Top