First Time Loading...

Rex Minerals Ltd
ASX:RXM

Watchlist Manager
Rex Minerals Ltd Logo
Rex Minerals Ltd
ASX:RXM
Watchlist
Price: 0.22 AUD Market Closed
Updated: May 7, 2024

Intrinsic Value

RXM's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Rex Minerals Ltd. engages in the exploration and development of mineral properties. [ Read More ]

The intrinsic value of one RXM stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.22 AUD, Rex Minerals Ltd is Overvalued by 97%.

Key Points:
RXM Intrinsic Value
Base Case
0.01 AUD
Overvaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rex Minerals Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RXM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rex Minerals Ltd

Provide an overview of the primary business activities
of Rex Minerals Ltd.

What unique competitive advantages
does Rex Minerals Ltd hold over its rivals?

What risks and challenges
does Rex Minerals Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rex Minerals Ltd.

Provide P/S
for Rex Minerals Ltd.

Provide P/E
for Rex Minerals Ltd.

Provide P/OCF
for Rex Minerals Ltd.

Provide P/FCFE
for Rex Minerals Ltd.

Provide P/B
for Rex Minerals Ltd.

Provide EV/S
for Rex Minerals Ltd.

Provide EV/GP
for Rex Minerals Ltd.

Provide EV/EBITDA
for Rex Minerals Ltd.

Provide EV/EBIT
for Rex Minerals Ltd.

Provide EV/OCF
for Rex Minerals Ltd.

Provide EV/FCFF
for Rex Minerals Ltd.

Provide EV/IC
for Rex Minerals Ltd.

Show me price targets
for Rex Minerals Ltd made by professional analysts.

What are the Revenue projections
for Rex Minerals Ltd?

How accurate were the past Revenue estimates
for Rex Minerals Ltd?

What are the Net Income projections
for Rex Minerals Ltd?

How accurate were the past Net Income estimates
for Rex Minerals Ltd?

What are the EPS projections
for Rex Minerals Ltd?

How accurate were the past EPS estimates
for Rex Minerals Ltd?

What are the EBIT projections
for Rex Minerals Ltd?

How accurate were the past EBIT estimates
for Rex Minerals Ltd?

Compare the revenue forecasts
for Rex Minerals Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rex Minerals Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rex Minerals Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rex Minerals Ltd compared to its peers.

Compare the P/E ratios
of Rex Minerals Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Rex Minerals Ltd with its peers.

Analyze the financial leverage
of Rex Minerals Ltd compared to its main competitors.

Show all profitability ratios
for Rex Minerals Ltd.

Provide ROE
for Rex Minerals Ltd.

Provide ROA
for Rex Minerals Ltd.

Provide ROIC
for Rex Minerals Ltd.

Provide ROCE
for Rex Minerals Ltd.

Provide Gross Margin
for Rex Minerals Ltd.

Provide Operating Margin
for Rex Minerals Ltd.

Provide Net Margin
for Rex Minerals Ltd.

Provide FCF Margin
for Rex Minerals Ltd.

Show all solvency ratios
for Rex Minerals Ltd.

Provide D/E Ratio
for Rex Minerals Ltd.

Provide D/A Ratio
for Rex Minerals Ltd.

Provide Interest Coverage Ratio
for Rex Minerals Ltd.

Provide Altman Z-Score Ratio
for Rex Minerals Ltd.

Provide Quick Ratio
for Rex Minerals Ltd.

Provide Current Ratio
for Rex Minerals Ltd.

Provide Cash Ratio
for Rex Minerals Ltd.

What is the historical Revenue growth
over the last 5 years for Rex Minerals Ltd?

What is the historical Net Income growth
over the last 5 years for Rex Minerals Ltd?

What is the current Free Cash Flow
of Rex Minerals Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rex Minerals Ltd.

Financials

Balance Sheet Decomposition
Rex Minerals Ltd

Current Assets 9.7m
Cash & Short-Term Investments 5.5m
Receivables 3.3m
Other Current Assets 942k
Non-Current Assets 33.7m
PP&E 29.6m
Other Non-Current Assets 4.1m
Current Liabilities 1.8m
Accounts Payable 603k
Accrued Liabilities 1.2m
Non-Current Liabilities 55k
Other Non-Current Liabilities 55k
Efficiency

Earnings Waterfall
Rex Minerals Ltd

Revenue
0 AUD
Operating Expenses
-19.6m AUD
Operating Income
-19.6m AUD
Other Expenses
323k AUD
Net Income
-19.3m AUD

Free Cash Flow Analysis
Rex Minerals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RXM Profitability Score
Profitability Due Diligence

Rex Minerals Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Rex Minerals Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

RXM Solvency Score
Solvency Due Diligence

Rex Minerals Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Rex Minerals Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RXM Price Targets Summary
Rex Minerals Ltd

Wall Street analysts forecast RXM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RXM is 0.39 AUD with a low forecast of 0.26 AUD and a high forecast of 0.53 AUD.

Lowest
Price Target
0.26 AUD
18% Upside
Average
Price Target
0.39 AUD
76% Upside
Highest
Price Target
0.53 AUD
139% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RXM Price
Rex Minerals Ltd

1M 1M
-6%
6M 6M
+33%
1Y 1Y
-8%
3Y 3Y
-39%
5Y 5Y
+307%
10Y 10Y
-32%
Annual Price Range
0.22
52w Low
0.15
52w High
0.26
Price Metrics
Average Annual Return 54.06%
Standard Deviation of Annual Returns 68.39%
Max Drawdown -71%
Shares Statistics
Market Capitalization 163.5m AUD
Shares Outstanding 743 152 000
Percentage of Shares Shorted
N/A

RXM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rex Minerals Ltd Logo
Rex Minerals Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

163.5m AUD

Dividend Yield

0%

Description

Rex Minerals Ltd. engages in the exploration and development of mineral properties. The company is headquartered in Melbourne, New South Wales. The company went IPO on 2007-09-20. The firm owns the Hillside Copper-Gold Project in South Australia. The Hillside Copper-Gold Project is located approximately 12 kilometers south of the township of Ardrossan on the Yorke Peninsula and 3 kilometers north of Pine Point, South Australia. The Mineral Resource of the Hillside Copper Project consists of approximately 337 million tons of 0.6% copper, and 0.14 grams per ton (g/t) gold, equating to approximately 2.0 million tons of copper, 1.4 million ounces (Moz) of gold. The firm's Hog Ranch Property is located in Washoe County in north-west Nevada, approximately 45 kilometers from the California border and 91 kilometers from the Oregon border. The Hog Ranch Gold Property is focused on four project areas: Reno, Winnemucca, Elko and Las Vegas.

Contact

NEW SOUTH WALES
MELBOURNE
Level 6,1 Collins Street
+61882997100.0
http://www.rexminerals.com.au/

IPO

2007-09-20

Employees

-

Officers

MD, CEO & Director
Mr. Richard Laufmann B. Eng., B.E., M.A.I.C.D., MAICD, MAusIMM
CFO, Executive Director of Finance & Director
Ms. Amber Rayne Rivamonte B.Bus (Acc), C.P.A., CPA, M.A.I.C.D.
Chief Operating Officer
Mr. Jason Schell
EGM of Investor Relations & Business Development
Mr. Peter John Bird AFin, BSc(Hons), MAICD, MAusIMM
Executive General Manager of Legal
Mr. Peter G. Larsen BA, LLB (Hons)
Local Director ? Hog Ranch
Ms. Cherie Leeden
Show More
Chief Advisor of Operational & Technical
Mr. Wojciech Ozga M.Sc.
Geology Director
Mr. Steven Richard Olsen B.Sc.(Hons), M.Sc.(MinEx), MAusIMM
Chief Mining Engineer
Mr. Charles McHugh
Company Secretary
Ms. Kay Donehue AAICD, AGIA, C.S.
Show Less

See Also

Discover More
What is the Intrinsic Value of one RXM stock?

The intrinsic value of one RXM stock under the Base Case scenario is 0.01 AUD.

Is RXM stock undervalued or overvalued?

Compared to the current market price of 0.22 AUD, Rex Minerals Ltd is Overvalued by 97%.