Rex Minerals Ltd
ASX:RXM
Income Statement
Earnings Waterfall
Rex Minerals Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-19.6m
AUD
|
Operating Income
|
-19.6m
AUD
|
Other Expenses
|
323k
AUD
|
Net Income
|
-19.3m
AUD
|
Income Statement
Rex Minerals Ltd
Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(26)
|
(9)
|
(10)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(13)
|
(22)
|
(25)
|
(20)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(8)
|
(16)
|
(17)
|
(11)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-9%
|
(2)
-23%
|
0
N/A
|
(3)
N/A
|
(4)
-10%
|
(4)
-2%
|
(5)
-43%
|
(5)
-5%
|
(5)
-1%
|
(6)
-15%
|
(26)
-315%
|
(9)
+65%
|
(10)
-7%
|
(5)
+47%
|
(4)
+17%
|
(4)
+0%
|
(5)
-24%
|
(5)
+3%
|
(5)
+3%
|
(5)
+6%
|
(5)
+5%
|
(5)
-10%
|
(7)
-33%
|
(8)
-20%
|
(8)
-1%
|
(13)
-63%
|
(22)
-66%
|
(25)
-15%
|
(20)
+22%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
1
|
2
|
4
|
4
|
3
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(1)
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(1)
+58%
|
2
N/A
|
2
+3%
|
1
-76%
|
1
+36%
|
(1)
N/A
|
(3)
-411%
|
(4)
-54%
|
(5)
-21%
|
(6)
-8%
|
(25)
-353%
|
(9)
+65%
|
(10)
-9%
|
(5)
+47%
|
(4)
+17%
|
(4)
+3%
|
(5)
-25%
|
(5)
0%
|
(5)
-5%
|
(5)
+6%
|
(4)
+12%
|
(5)
-15%
|
(7)
-39%
|
(9)
-23%
|
(8)
+4%
|
(13)
-52%
|
(21)
-68%
|
(25)
-16%
|
(19)
+22%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
6
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(1)
|
2
|
2
|
1
|
1
|
(1)
|
(3)
|
(1)
|
4
|
1
|
(25)
|
(9)
|
(10)
|
(5)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(7)
|
(9)
|
(8)
|
(13)
|
(21)
|
(25)
|
(19)
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+58%
|
2
N/A
|
2
+3%
|
1
-76%
|
1
+36%
|
(1)
N/A
|
(3)
-411%
|
(1)
+57%
|
4
N/A
|
1
-87%
|
(25)
N/A
|
(9)
+65%
|
(10)
-9%
|
(5)
+47%
|
(1)
+82%
|
(1)
+14%
|
(5)
-548%
|
(5)
0%
|
(5)
-5%
|
(5)
+6%
|
(4)
+12%
|
(5)
-15%
|
(7)
-39%
|
(9)
-23%
|
(8)
+4%
|
(13)
-52%
|
(21)
-68%
|
(25)
-16%
|
(19)
+22%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.01
+67%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
0
N/A
|
-0.12
N/A
|
-0.04
+67%
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|