Rex Minerals Ltd
ASX:RXM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rex Minerals Ltd
ASX:RXM
|
AU |
|
Zhejiang Weixing Industrial Development Co Ltd
SZSE:002003
|
CN |
|
A
|
Adamas One Corp
NASDAQ:JEWL
|
US |
Income Statement
Earnings Waterfall
Rex Minerals Ltd
Income Statement
Rex Minerals Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(24)
|
(26)
|
(9)
|
(10)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(13)
|
(22)
|
(25)
|
(20)
|
(15)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(9)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(17)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(8)
|
(16)
|
(17)
|
(11)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-9%
|
(2)
-23%
|
0
N/A
|
(3)
N/A
|
(4)
-10%
|
(4)
-2%
|
(5)
-43%
|
(5)
-5%
|
(5)
-1%
|
(24)
-338%
|
(26)
-9%
|
(9)
+65%
|
(10)
-7%
|
(5)
+47%
|
(4)
+17%
|
(4)
+0%
|
(5)
-24%
|
(5)
+3%
|
(5)
+3%
|
(5)
+6%
|
(5)
+5%
|
(5)
-10%
|
(7)
-33%
|
(8)
-20%
|
(8)
-1%
|
(13)
-63%
|
(22)
-66%
|
(25)
-15%
|
(20)
+22%
|
(15)
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
2
|
4
|
4
|
3
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
(1)
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+58%
|
2
N/A
|
2
+3%
|
1
-76%
|
1
+36%
|
(1)
N/A
|
(3)
-411%
|
(4)
-54%
|
(5)
-21%
|
(23)
-349%
|
(25)
-9%
|
(9)
+65%
|
(10)
-9%
|
(5)
+47%
|
(4)
+17%
|
(4)
+3%
|
(5)
-25%
|
(5)
0%
|
(5)
-5%
|
(5)
+6%
|
(4)
+12%
|
(5)
-15%
|
(7)
-39%
|
(9)
-23%
|
(8)
+4%
|
(13)
-52%
|
(21)
-68%
|
(25)
-16%
|
(19)
+22%
|
(15)
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
6
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
2
|
2
|
1
|
1
|
(1)
|
(3)
|
(1)
|
4
|
(17)
|
(25)
|
(9)
|
(10)
|
(5)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(7)
|
(9)
|
(8)
|
(13)
|
(21)
|
(25)
|
(19)
|
(15)
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+58%
|
2
N/A
|
2
+3%
|
1
-76%
|
1
+36%
|
(1)
N/A
|
(3)
-411%
|
(1)
+57%
|
4
N/A
|
(17)
N/A
|
(25)
-49%
|
(9)
+65%
|
(10)
-9%
|
(5)
+47%
|
(1)
+82%
|
(1)
+14%
|
(5)
-548%
|
(5)
0%
|
(5)
-5%
|
(5)
+6%
|
(4)
+12%
|
(5)
-15%
|
(7)
-39%
|
(9)
-23%
|
(8)
+4%
|
(13)
-52%
|
(21)
-68%
|
(25)
-16%
|
(19)
+22%
|
(15)
+20%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.01
+67%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
-0.08
N/A
|
-0.12
-50%
|
-0.04
+67%
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
|