Salter Brothers Emerging Companies Ltd
ASX:SB2

Watchlist Manager
Salter Brothers Emerging Companies Ltd Logo
Salter Brothers Emerging Companies Ltd
ASX:SB2
Watchlist
Price: 0.72 AUD -1.37% Market Closed
Market Cap: 60.5m AUD

Relative Value

The Relative Value of one SB2 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.72 AUD, Salter Brothers Emerging Companies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SB2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
37
Median 3Y
-6.4
Median 5Y
-89.5
Industry
2.1
vs History
3
vs Industry
31
Median 3Y
-7.6
Median 5Y
-40
Industry
18.1
vs History
25
vs Industry
16
Median 3Y
-19.7
Median 5Y
-167.2
Industry
11.3
vs History
25
vs Industry
19
Median 3Y
-19.7
Median 5Y
-167.2
Industry
14.1
vs History
51
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
vs History
5
vs Industry
41
Median 3Y
-6.2
Median 5Y
-82.5
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
3
vs Industry
29
Median 3Y
-5.1
Median 5Y
-21.9
Industry
10.9
vs History
3
vs Industry
28
Median 3Y
-5.1
Median 5Y
-21.9
Industry
13.2
vs History
25
vs Industry
17
Median 3Y
-19
Median 5Y
-154.1
Industry
11.5
vs History
25
vs Industry
15
Median 3Y
-19
Median 5Y
-154.1
Industry
12.3
vs History
53
vs Industry
51
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

SB2 Competitors Multiples
Salter Brothers Emerging Companies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Salter Brothers Emerging Companies Ltd
ASX:SB2
61.3m AUD 8.8 19.5 13.8 13.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
191.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.9B Zac 0 0 0 0
US
Coupang Inc
F:788
42B EUR 1.5 126.4 34.5 56.7
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.7 150.6 159.7
US
CoreWeave Inc
NASDAQ:CRWV
42.7B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
37.6B USD 16.7 -2 218 -1 104.8 -501.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
459.8T IDR 38.6 -106.6 2 324.4 2 324.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Salter Brothers Emerging Companies Ltd
ASX:SB2
Average P/S: 73.4
8.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
Coupang Inc
F:788
1.5
16%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.7
22%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
38.6
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Salter Brothers Emerging Companies Ltd
ASX:SB2
Average P/E: 1 073.3
19.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
126.4
121%
1
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 218 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -106.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Salter Brothers Emerging Companies Ltd
ASX:SB2
Average EV/EBITDA: 1 188.1
13.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
34.5
57%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 104.8 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 324.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Salter Brothers Emerging Companies Ltd
ASX:SB2
Average EV/EBIT: 1 218.4
13.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
US
Coupang Inc
F:788
56.7
78%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -501.1 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 324.4
N/A N/A