St Barbara Ltd
ASX:SBM
Balance Sheet
Balance Sheet Decomposition
St Barbara Ltd
Current Assets | 320.4m |
Cash & Short-Term Investments | 167.8m |
Receivables | 78.5m |
Other Current Assets | 74.2m |
Non-Current Assets | 221.5m |
Long-Term Investments | 26.1m |
PP&E | 193.7m |
Other Non-Current Assets | 1.7m |
Current Liabilities | 60.6m |
Accounts Payable | 36.3m |
Short-Term Debt | 410k |
Other Current Liabilities | 23.8m |
Non-Current Liabilities | 132.5m |
Long-Term Debt | 4.7m |
Other Non-Current Liabilities | 127.8m |
Balance Sheet
St Barbara Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
79
|
77
|
137
|
161
|
226
|
880
|
406
|
133
|
99
|
247
|
|
Cash |
69
|
19
|
102
|
41
|
15
|
212
|
178
|
133
|
99
|
247
|
|
Cash Equivalents |
10
|
58
|
35
|
120
|
211
|
668
|
228
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
Total Receivables |
4
|
6
|
4
|
6
|
6
|
9
|
9
|
38
|
20
|
38
|
|
Accounts Receivables |
1
|
4
|
2
|
4
|
2
|
2
|
1
|
1
|
1
|
2
|
|
Other Receivables |
3
|
2
|
2
|
2
|
4
|
7
|
8
|
37
|
19
|
36
|
|
Inventory |
37
|
52
|
58
|
55
|
65
|
67
|
87
|
87
|
126
|
81
|
|
Other Current Assets |
32
|
17
|
8
|
9
|
124
|
16
|
5
|
5
|
11
|
317
|
|
Total Current Assets |
153
|
152
|
208
|
231
|
421
|
971
|
512
|
263
|
255
|
683
|
|
PP&E Net |
452
|
422
|
388
|
329
|
320
|
371
|
1 569
|
1 274
|
1 217
|
213
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
371
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
4
|
17
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
5
|
38
|
40
|
43
|
42
|
34
|
20
|
|
Other Long-Term Assets |
10
|
19
|
15
|
39
|
43
|
27
|
51
|
52
|
75
|
2
|
|
Total Assets |
614
N/A
|
593
-3%
|
613
+3%
|
604
-1%
|
821
+36%
|
1 410
+72%
|
2 175
+54%
|
1 636
-25%
|
1 598
-2%
|
918
-43%
|
|
Liabilities | |||||||||||
Accounts Payable |
57
|
41
|
39
|
35
|
39
|
55
|
64
|
67
|
77
|
65
|
|
Accrued Liabilities |
7
|
5
|
6
|
7
|
8
|
9
|
10
|
9
|
8
|
2
|
|
Short-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
24
|
52
|
1
|
1
|
0
|
0
|
12
|
94
|
15
|
4
|
|
Other Current Liabilities |
11
|
13
|
6
|
36
|
51
|
33
|
30
|
39
|
16
|
307
|
|
Total Current Liabilities |
98
|
112
|
54
|
79
|
98
|
96
|
116
|
209
|
117
|
379
|
|
Long-Term Debt |
315
|
295
|
223
|
0
|
0
|
0
|
320
|
16
|
156
|
9
|
|
Deferred Income Tax |
0
|
0
|
2
|
31
|
26
|
23
|
304
|
229
|
139
|
12
|
|
Other Liabilities |
69
|
46
|
33
|
32
|
31
|
33
|
87
|
69
|
77
|
125
|
|
Total Liabilities |
483
N/A
|
452
-6%
|
312
-31%
|
143
-54%
|
155
+9%
|
153
-2%
|
826
+441%
|
522
-37%
|
490
-6%
|
524
+7%
|
|
Equity | |||||||||||
Common Stock |
886
|
887
|
887
|
887
|
898
|
1 403
|
1 422
|
1 435
|
1 593
|
1 326
|
|
Retained Earnings |
737
|
697
|
527
|
367
|
180
|
100
|
20
|
261
|
461
|
902
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
17
|
49
|
60
|
59
|
52
|
46
|
53
|
60
|
23
|
30
|
|
Total Equity |
132
N/A
|
140
+7%
|
301
+114%
|
461
+53%
|
666
+44%
|
1 257
+89%
|
1 349
+7%
|
1 114
-17%
|
1 109
0%
|
393
-65%
|
|
Total Liabilities & Equity |
614
N/A
|
593
-3%
|
613
+3%
|
604
-1%
|
821
+36%
|
1 410
+72%
|
2 175
+54%
|
1 636
-25%
|
1 598
-2%
|
918
-43%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
504
|
511
|
511
|
514
|
533
|
696
|
703
|
708
|
816
|
817
|