St Barbara Ltd
ASX:SBM

Watchlist Manager
St Barbara Ltd Logo
St Barbara Ltd
ASX:SBM
Watchlist
Price: 0.34 AUD -1.45%
Market Cap: 368.2m AUD

Relative Value

The Relative Value of one SBM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.34 AUD, St Barbara Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
Forward
1.5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-0.5
Industry
16
Forward
-25.3
vs History
vs Industry
30
Median 3Y
2.4
Median 5Y
2.4
Industry
9.3
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-0.8
Industry
15.6
vs History
1
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
11
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
Forward
1
vs History
vs Industry
77
Median 3Y
1.5
Median 5Y
1.5
Industry
7.2
vs History
vs Industry
33
Median 3Y
-1.8
Median 5Y
-0.3
Industry
10.2
Forward
13.1
vs History
vs Industry
31
Median 3Y
-1.8
Median 5Y
-0.3
Industry
13
Forward
-11.1
vs History
vs Industry
35
Median 3Y
-0.5
Median 5Y
1.7
Industry
10.5
vs History
vs Industry
26
Median 3Y
-1
Median 5Y
2
Industry
13.9
vs History
3
vs Industry
79
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

SBM Competitors Multiples
St Barbara Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
St Barbara Ltd
ASX:SBM
368.2m AUD 1.7 -6.2 -3.6 -3.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 621.7 36 169.2 19 953.4 22 897.9
ZA
Gold Fields Ltd
JSE:GFI
401.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
170.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
480B CNY 1.6 13.3 11.4 11.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
84.5B CAD 6.9 26.1 11.5 16.4
US
Newmont Corporation
NYSE:NEM
62B USD 3.2 12.2 6.9 9.4
CA
Wheaton Precious Metals Corp
TSX:WPM
57.1B CAD 28.6 67.3 40 53.9
CA
Barrick Gold Corp
TSX:ABX
47.4B CAD 2.6 14.9 5.2 7.2
CA
Franco-Nevada Corp
TSX:FNV
46.6B CAD 27.8 55.1 31.5 40.7
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
P/E Multiple
Earnings Growth PEG
AU
St Barbara Ltd
ASX:SBM
Average P/E: 4 545.7
Negative Multiple: -6.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 169.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.3
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.1
9%
2.9
US
Newmont Corporation
NYSE:NEM
12.2
13%
0.9
CA
Wheaton Precious Metals Corp
TSX:WPM
67.3
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
14.9
15%
1
CA
Franco-Nevada Corp
TSX:FNV
55.1
21%
2.6
RU
Polyus PAO
MOEX:PLZL
7.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
St Barbara Ltd
ASX:SBM
Average EV/EBITDA: 2 508.2
Negative Multiple: -3.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 953.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
26%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
9%
1.3
US
Newmont Corporation
NYSE:NEM
6.9
6%
1.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.2
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
31.5
17%
1.9
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
St Barbara Ltd
ASX:SBM
Average EV/EBIT: 2 880.4
Negative Multiple: -3.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 897.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
19%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
12%
1.4
US
Newmont Corporation
NYSE:NEM
9.4
7%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
53.9
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.2
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
40.7
14%
2.9
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A