St Barbara Ltd
ASX:SBM

Watchlist Manager
St Barbara Ltd Logo
St Barbara Ltd
ASX:SBM
Watchlist
Price: 0.325 AUD -14.47% Market Closed
Market Cap: 351.9m AUD

Relative Value

The Relative Value of one SBM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.325 AUD, St Barbara Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
Forward
1.4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-0.5
Industry
16.1
Forward
-24.1
vs History
vs Industry
30
Median 3Y
2.1
Median 5Y
2.4
Industry
9.6
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-0.9
Industry
16
vs History
1
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
9
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
Forward
0.9
vs History
vs Industry
77
Median 3Y
1.4
Median 5Y
1.4
Industry
7.3
vs History
vs Industry
33
Median 3Y
-2.2
Median 5Y
-0.4
Industry
10.4
Forward
12.2
vs History
vs Industry
31
Median 3Y
-2.2
Median 5Y
-0.4
Industry
13.2
Forward
-10.3
vs History
vs Industry
35
Median 3Y
-0.7
Median 5Y
1.6
Industry
11
vs History
vs Industry
26
Median 3Y
-1.2
Median 5Y
1.3
Industry
14.6
vs History
1
vs Industry
79
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

SBM Competitors Multiples
St Barbara Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
St Barbara Ltd
ASX:SBM
351.9m AUD 1.6 -5.9 -3.4 -3.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
388.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
159.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
497.5B CNY 1.6 13.8 11.7 11.7
US
Newmont Corporation
NYSE:NEM
65.5B USD 3.3 12.9 7.3 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
85B CAD 7 26.3 11.6 16.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.3 66.7 39.7 53.4
CA
Barrick Gold Corp
TSX:ABX
50.1B CAD 2.8 15.8 5.5 7.6
CA
Franco-Nevada Corp
TSX:FNV
44.4B CAD 26.5 52.6 30 38.8
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
P/E Multiple
Earnings Growth PEG
AU
St Barbara Ltd
ASX:SBM
Average P/E: 4 502.6
Negative Multiple: -5.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 824.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.8
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.9
13%
1
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.3
9%
2.9
CA
Wheaton Precious Metals Corp
TSX:WPM
66.7
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.8
15%
1.1
CA
Franco-Nevada Corp
TSX:FNV
52.6
21%
2.5
RU
Polyus PAO
MOEX:PLZL
7.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
St Barbara Ltd
ASX:SBM
Average EV/EBITDA: 2 484.4
Negative Multiple: -3.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.7
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.3
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.6
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.7
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
30
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
St Barbara Ltd
ASX:SBM
Average EV/EBIT: 2 853.1
Negative Multiple: -3.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.7
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.5
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.8
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A