Schrole Group Ltd
ASX:SCL
Balance Sheet
Balance Sheet Decomposition
Schrole Group Ltd
Schrole Group Ltd
Balance Sheet
Schrole Group Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
1
|
1
|
0
|
3
|
2
|
2
|
5
|
5
|
3
|
1
|
|
| Cash |
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
3
|
1
|
|
| Cash Equivalents |
1
|
0
|
0
|
1
|
0
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
19
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
1
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
16
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
36
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
27
|
3
|
37
|
38
|
4
|
2
|
3
|
6
|
6
|
4
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
20
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
47
+1 927%
|
38
-20%
|
37
-1%
|
38
+2%
|
4
-89%
|
3
-21%
|
4
+18%
|
7
+70%
|
7
+6%
|
6
-12%
|
4
-31%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
1
|
5
|
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
2
|
4
|
0
|
0
|
1
|
3
|
3
|
4
|
3
|
3
|
3
|
|
| Total Current Liabilities |
1
|
6
|
5
|
5
|
5
|
1
|
4
|
5
|
4
|
3
|
4
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
8
+916%
|
8
-1%
|
7
-3%
|
7
+0%
|
1
-83%
|
4
+214%
|
5
+16%
|
5
-2%
|
3
-25%
|
4
+15%
|
4
-2%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
38
|
38
|
38
|
39
|
12
|
13
|
15
|
20
|
23
|
24
|
24
|
|
| Retained Earnings |
2
|
1
|
8
|
8
|
9
|
9
|
13
|
15
|
18
|
19
|
21
|
23
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
39
+2 403%
|
30
-24%
|
30
0%
|
31
+2%
|
3
-90%
|
1
N/A
|
1
-5%
|
2
N/A
|
4
+69%
|
2
-36%
|
1
-79%
|
|
| Total Liabilities & Equity |
2
N/A
|
47
+1 927%
|
38
-20%
|
37
-1%
|
38
+2%
|
4
-89%
|
3
-21%
|
4
+18%
|
7
+70%
|
7
+6%
|
6
-12%
|
4
-31%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
2
|
107
|
107
|
2
|
0
|
12
|
13
|
18
|
29
|
35
|
35
|
36
|
|