Schrole Group Ltd
ASX:SCL

Watchlist Manager
Schrole Group Ltd Logo
Schrole Group Ltd
ASX:SCL
Watchlist
Price: 0.48 AUD Market Closed
Market Cap: 18m AUD

Relative Value

SCL doesn't have a meaningful market cap.

The Relative Value of one SCL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.48 AUD, Schrole Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
Forward
1.8
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.1
Industry
22.3
Forward
38.1
vs History
0
vs Industry
22
Median 3Y
-11.5
Median 5Y
-13.2
Industry
16
vs History
1
vs Industry
31
Median 3Y
-4.3
Median 5Y
-4.5
Industry
20.6
vs History
0
vs Industry
1
Median 3Y
15
Median 5Y
8.8
Industry
2.9
vs History
17
vs Industry
43
Median 3Y
2.3
Median 5Y
2.1
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-5.5
Industry
12.2
Forward
10.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-5.5
Industry
15.8
Forward
27.1
vs History
0
vs Industry
22
Median 3Y
-9
Median 5Y
-10
Industry
14.6
vs History
0
vs Industry
29
Median 3Y
-3.9
Median 5Y
-4.4
Industry
17.1
vs History
14
vs Industry
15
Median 3Y
4.6
Median 5Y
5.5
Industry
2.4

Multiples Across Competitors

SCL Competitors Multiples
Schrole Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Schrole Group Ltd
ASX:SCL
17.3m AUD 2.5 -16.9 -16.4 -16.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
458.9B USD 117.6 418.2 516.6 532.5
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
248.3B USD 6.2 34.5 20 27.6
US
Applovin Corp
NASDAQ:APP
247.5B USD 44.8 87.3 69.3 75.4
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.6 45.5 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
147.4B USD 6.2 20.7 15.4 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
87.9B USD 13.6 44 69.6 90.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Schrole Group Ltd
ASX:SCL
Average P/S: 21 413.8
2.5
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
117.6
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.8
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
21%
0.6
P/E Multiple
Earnings Growth PEG
AU
Schrole Group Ltd
ASX:SCL
Average P/E: 1 600.3
Negative Multiple: -16.9
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
418.2
94%
4.4
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
87.3
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.5
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Schrole Group Ltd
ASX:SCL
Average EV/EBITDA: 993.1
Negative Multiple: -16.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.6
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
69.3
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.4
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Schrole Group Ltd
ASX:SCL
Average EV/EBIT: 1 335
Negative Multiple: -16.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
532.5
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
75.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.2
49%
1.8