Siteminder Ltd
ASX:SDR
Intrinsic Value
The intrinsic value of one SDR stock under the Base Case scenario is 3.9 AUD. Compared to the current market price of 4.4 AUD, Siteminder Ltd is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Siteminder Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Siteminder Ltd
Balance Sheet Decomposition
Siteminder Ltd
Current Assets | 53.1m |
Cash & Short-Term Investments | 34.4m |
Receivables | 16.4m |
Other Current Assets | 2.4m |
Non-Current Assets | 67.1m |
Long-Term Investments | 2.9m |
PP&E | 9.2m |
Intangibles | 54.3m |
Other Non-Current Assets | 623k |
Free Cash Flow Analysis
Siteminder Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Siteminder Ltd
Revenue
|
204.2m
AUD
|
Cost of Revenue
|
-49.7m
AUD
|
Gross Profit
|
154.5m
AUD
|
Operating Expenses
|
-177.7m
AUD
|
Operating Income
|
-23.2m
AUD
|
Other Expenses
|
-995k
AUD
|
Net Income
|
-24.2m
AUD
|
SDR Profitability Score
Profitability Due Diligence
Siteminder Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Siteminder Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
SDR Solvency Score
Solvency Due Diligence
Siteminder Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Siteminder Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SDR Price Targets Summary
Siteminder Ltd
According to Wall Street analysts, the average 1-year price target for SDR is 6.81 AUD with a low forecast of 5.96 AUD and a high forecast of 7.58 AUD.
Dividends
Current shareholder yield for SDR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SDR stock under the Base Case scenario is 3.9 AUD.
Compared to the current market price of 4.4 AUD, Siteminder Ltd is Overvalued by 11%.