S

Siteminder Ltd
ASX:SDR

Watchlist Manager
Siteminder Ltd
ASX:SDR
Watchlist
Price: 6.3 AUD 0.16% Market Closed
Market Cap: 1.8B AUD

Relative Value

The Relative Value of one SDR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 6.3 AUD, Siteminder Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
19
Median 3Y
7.6
Median 5Y
6.4
Industry
2.4
Forward
6.1
vs History
vs Industry
Median 3Y
-58.9
Median 5Y
-72.2
Industry
22.3
Forward
2 873.8
vs History
23
vs Industry
8
Median 3Y
-49.2
Median 5Y
-219.8
Industry
16
vs History
vs Industry
Median 3Y
-131.7
Median 5Y
-169
Industry
20.6
vs History
7
vs Industry
4
Median 3Y
20.8
Median 5Y
16.8
Industry
2.9
vs History
37
vs Industry
19
Median 3Y
7.5
Median 5Y
6.3
Industry
2.4
Forward
6
vs History
35
vs Industry
28
Median 3Y
9.8
Median 5Y
8.4
Industry
4.9
vs History
vs Industry
Median 3Y
-61.5
Median 5Y
-72.9
Industry
12.2
Forward
51.9
vs History
vs Industry
Median 3Y
-61.5
Median 5Y
-72.9
Industry
15.8
Forward
1 013.7
vs History
23
vs Industry
9
Median 3Y
-46.3
Median 5Y
-214.7
Industry
14.6
vs History
vs Industry
Median 3Y
-218
Median 5Y
-445.5
Industry
17.1
vs History
43
vs Industry
3
Median 3Y
21.9
Median 5Y
20.8
Industry
2.4

Multiples Across Competitors

SDR Competitors Multiples
Siteminder Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Siteminder Ltd
ASX:SDR
1.8B AUD 7.8 -71.7 -78.5 -78.5
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.5B USD 118.2 420.4 518.5 534.5
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
248.2B USD 6.2 34.4 20 27.6
US
Applovin Corp
NASDAQ:APP
246.6B USD 44.7 87.1 69.1 75.1
US
Intuit Inc
NASDAQ:INTU
187.8B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
147.5B USD 6.2 20.7 15.4 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.1 69.8 90.5
P/S Multiple
Revenue Growth P/S to Growth
AU
S
Siteminder Ltd
ASX:SDR
Average P/S: 21 414.3
7.8
25%
0.3
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.2
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.7
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
AU
S
Siteminder Ltd
ASX:SDR
Average P/E: 1 600.6
Negative Multiple: -71.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.4
94%
4.5
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.4
31%
1.1
US
Applovin Corp
NASDAQ:APP
87.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.1
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
S
Siteminder Ltd
ASX:SDR
Average EV/EBITDA: 993.3
Negative Multiple: -78.5
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.5
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
69.1
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.4
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.8
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
S
Siteminder Ltd
ASX:SDR
Average EV/EBIT: 1 335.2
Negative Multiple: -78.5
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534.5
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
75.1
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8