First Time Loading...
S

Siteminder Ltd
ASX:SDR

Watchlist Manager
Siteminder Ltd
ASX:SDR
Watchlist
Price: 5.31 AUD -2.21% Market Closed
Updated: May 14, 2024

Relative Value

The Relative Value of one SDR stock under the Base Case scenario is 2.53 AUD. Compared to the current market price of 5.31 AUD, Siteminder Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDR Relative Value
Base Case
2.53 AUD
Overvaluation 52%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
7.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
24.3
Forward
-64.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.4
vs History
9
vs Industry
4
Median 3Y
10.5
Median 5Y
10.5
Industry
2.7
vs History
9
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
7.3
vs History
9
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.2
Forward
471
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
Forward
-65.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
18
vs Industry
3
Median 3Y
16.7
Median 5Y
16.7
Industry
2.4

Multiples Across Competitors

SDR Competitors Multiples
Siteminder Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Siteminder Ltd
ASX:SDR
1.5B AUD 8.5 -37.8 -38.7 -38.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269.5B USD 7.7 65.2 26.5 44
DE
SAP SE
XETRA:SAP
206.2B EUR 6.5 42.7 25 29.9
US
Adobe Inc
NASDAQ:ADBE
218.8B USD 11 45.6 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
175.6B USD 11.6 63.4 42.5 51.9
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.9 60.4 50.4 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.4B USD 19 73.9 56.8 64
US
Workday Inc
NASDAQ:WDAY
65.2B USD 9 47.2 129.8 329.8
CA
Constellation Software Inc
TSX:CSU
78.6B CAD 6.8 101.8 26.6 49.4
P/E Multiple
Earnings Growth
AU
S
Siteminder Ltd
ASX:SDR
Average P/E: 37 302.6
Negative Multiple: -37.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65.2
209%
DE
SAP SE
XETRA:SAP
42.7
40%
US
Adobe Inc
NASDAQ:ADBE
45.6
97%
US
Intuit Inc
NASDAQ:INTU
63.4
159%
US
Synopsys Inc
NASDAQ:SNPS
60.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.9
127%
US
Workday Inc
NASDAQ:WDAY
47.2
85%
CA
Constellation Software Inc
TSX:CSU
101.8
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
S
Siteminder Ltd
ASX:SDR
Average EV/EBITDA: 22 394.3
Negative Multiple: -38.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.5
70%
DE
SAP SE
XETRA:SAP
25
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.5
123%
US
Synopsys Inc
NASDAQ:SNPS
50.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
107%
US
Workday Inc
NASDAQ:WDAY
129.8
652%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
AU
S
Siteminder Ltd
ASX:SDR
Average EV/EBIT: 24 657.6
Negative Multiple: -38.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
44
179%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
51.9
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64
123%
US
Workday Inc
NASDAQ:WDAY
329.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.4
N/A

See Also

Discover More