Scidev Ltd
ASX:SDV

Watchlist Manager
Scidev Ltd Logo
Scidev Ltd
ASX:SDV
Watchlist
Price: 0.37 AUD -2.63% Market Closed
Market Cap: 70.3m AUD

Intrinsic Value

The intrinsic value of one SDV stock under the Base Case scenario is 0.74 AUD. Compared to the current market price of 0.37 AUD, Scidev Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDV Intrinsic Value
0.74 AUD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Scidev Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SDV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SDV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Scidev Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scidev Ltd

Current Assets 34.3m
Cash & Short-Term Investments 11m
Receivables 13.4m
Other Current Assets 9.9m
Non-Current Assets 41.3m
Long-Term Investments 601k
PP&E 10.2m
Intangibles 25.4m
Other Non-Current Assets 5.1m
Efficiency

Free Cash Flow Analysis
Scidev Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scidev Ltd

Revenue
108.8m AUD
Cost of Revenue
-72.9m AUD
Gross Profit
35.9m AUD
Operating Expenses
-31m AUD
Operating Income
4.9m AUD
Other Expenses
-2.8m AUD
Net Income
2.1m AUD
Fundamental Scores

SDV Profitability Score
Profitability Due Diligence

Scidev Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
48/100
Profitability
Score

Scidev Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SDV Solvency Score
Solvency Due Diligence

Scidev Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
58/100
Solvency
Score

Scidev Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDV Price Targets Summary
Scidev Ltd

Wall Street analysts forecast SDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDV is 0.61 AUD with a low forecast of 0.56 AUD and a high forecast of 0.68 AUD.

Lowest
Price Target
0.56 AUD
50% Upside
Average
Price Target
0.61 AUD
65% Upside
Highest
Price Target
0.68 AUD
84% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Scidev Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SDV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SDV stock?

The intrinsic value of one SDV stock under the Base Case scenario is 0.74 AUD.

Is SDV stock undervalued or overvalued?

Compared to the current market price of 0.37 AUD, Scidev Ltd is Undervalued by 50%.

Back to Top