First Time Loading...

Scidev Ltd
ASX:SDV

Watchlist Manager
Scidev Ltd Logo
Scidev Ltd
ASX:SDV
Watchlist
Price: 0.38 AUD -3.8% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

SciDev Ltd. engages in the manufacture and supply of chemicals for industrial wastewater treatment. [ Read More ]

The intrinsic value of one SDV stock under the Base Case scenario is 0.44 AUD. Compared to the current market price of 0.38 AUD, Scidev Ltd is Undervalued by 14%.

Key Points:
SDV Intrinsic Value
Base Case
0.44 AUD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Scidev Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SDV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Scidev Ltd

Provide an overview of the primary business activities
of Scidev Ltd.

What unique competitive advantages
does Scidev Ltd hold over its rivals?

What risks and challenges
does Scidev Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Scidev Ltd.

Provide P/S
for Scidev Ltd.

Provide P/E
for Scidev Ltd.

Provide P/OCF
for Scidev Ltd.

Provide P/FCFE
for Scidev Ltd.

Provide P/B
for Scidev Ltd.

Provide EV/S
for Scidev Ltd.

Provide EV/GP
for Scidev Ltd.

Provide EV/EBITDA
for Scidev Ltd.

Provide EV/EBIT
for Scidev Ltd.

Provide EV/OCF
for Scidev Ltd.

Provide EV/FCFF
for Scidev Ltd.

Provide EV/IC
for Scidev Ltd.

Show me price targets
for Scidev Ltd made by professional analysts.

What are the Revenue projections
for Scidev Ltd?

How accurate were the past Revenue estimates
for Scidev Ltd?

What are the Net Income projections
for Scidev Ltd?

How accurate were the past Net Income estimates
for Scidev Ltd?

What are the EPS projections
for Scidev Ltd?

How accurate were the past EPS estimates
for Scidev Ltd?

What are the EBIT projections
for Scidev Ltd?

How accurate were the past EBIT estimates
for Scidev Ltd?

Compare the revenue forecasts
for Scidev Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Scidev Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Scidev Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Scidev Ltd compared to its peers.

Compare the P/E ratios
of Scidev Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Scidev Ltd with its peers.

Analyze the financial leverage
of Scidev Ltd compared to its main competitors.

Show all profitability ratios
for Scidev Ltd.

Provide ROE
for Scidev Ltd.

Provide ROA
for Scidev Ltd.

Provide ROIC
for Scidev Ltd.

Provide ROCE
for Scidev Ltd.

Provide Gross Margin
for Scidev Ltd.

Provide Operating Margin
for Scidev Ltd.

Provide Net Margin
for Scidev Ltd.

Provide FCF Margin
for Scidev Ltd.

Show all solvency ratios
for Scidev Ltd.

Provide D/E Ratio
for Scidev Ltd.

Provide D/A Ratio
for Scidev Ltd.

Provide Interest Coverage Ratio
for Scidev Ltd.

Provide Altman Z-Score Ratio
for Scidev Ltd.

Provide Quick Ratio
for Scidev Ltd.

Provide Current Ratio
for Scidev Ltd.

Provide Cash Ratio
for Scidev Ltd.

What is the historical Revenue growth
over the last 5 years for Scidev Ltd?

What is the historical Net Income growth
over the last 5 years for Scidev Ltd?

What is the current Free Cash Flow
of Scidev Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Scidev Ltd.

Financials

Balance Sheet Decomposition
Scidev Ltd

Current Assets 30m
Cash & Short-Term Investments 5.8m
Receivables 15.4m
Other Current Assets 8.8m
Non-Current Assets 43m
Long-Term Investments 519k
PP&E 12.4m
Intangibles 25.2m
Other Non-Current Assets 4.9m
Current Liabilities 23m
Accounts Payable 15.4m
Accrued Liabilities 529k
Other Current Liabilities 7.1m
Non-Current Liabilities 2.1m
Long-Term Debt 2.1m
Efficiency

Earnings Waterfall
Scidev Ltd

Revenue
90.4m AUD
Cost of Revenue
-63.6m AUD
Gross Profit
26.8m AUD
Operating Expenses
-26.2m AUD
Operating Income
647k AUD
Other Expenses
-956k AUD
Net Income
-309k AUD

Free Cash Flow Analysis
Scidev Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SDV Profitability Score
Profitability Due Diligence

Scidev Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Scidev Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SDV Solvency Score
Solvency Due Diligence

Scidev Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Scidev Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDV Price Targets Summary
Scidev Ltd

Wall Street analysts forecast SDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDV is 0.43 AUD with a low forecast of 0.42 AUD and a high forecast of 0.44 AUD.

Lowest
Price Target
0.42 AUD
12% Upside
Average
Price Target
0.43 AUD
13% Upside
Highest
Price Target
0.44 AUD
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SDV Price
Scidev Ltd

1M 1M
+73%
6M 6M
+62%
1Y 1Y
+13%
3Y 3Y
-58%
5Y 5Y
+485%
10Y 10Y
-59%
Annual Price Range
0.38
52w Low
0.22
52w High
0.395
Price Metrics
Average Annual Return 231.47%
Standard Deviation of Annual Returns 497.41%
Max Drawdown -84%
Shares Statistics
Market Capitalization 72.1m AUD
Shares Outstanding 189 804 000
Percentage of Shares Shorted
N/A

SDV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Scidev Ltd Logo
Scidev Ltd

Country

Australia

Industry

Chemicals

Market Cap

72.1m AUD

Dividend Yield

0%

Description

SciDev Ltd. engages in the manufacture and supply of chemicals for industrial wastewater treatment. The company is headquartered in Kings Park, New South Wales. The company went IPO on 2002-05-02. The firm is focused on delivering process control, professional services and chemistry in the mining, construction, water treatment and oil and gas markets. The Company’s products include MaxiFlox and MaxiDry. MaxiFlox and MaxiDry chemistries are designed for a range of applications, including wastewater treatment in construction, mining, mineral processing, oil & gas and water sectors. MaxiFlox and MaxiDry products are supplied in and liquid form, as well as a range of molecular weights, charge distributions and charge densities. The Company’s products also include MaxiFlox organic liquid coagulants, MaxiFlox inorganic liquid coagulant blends, MaxiFlox cationic & anionic flocculant emulsions, MaxiFlox cationic & anionic flocculant powders, MaxiFlox mud solidification polymers, MaxiFlox antifoam products and MaxiDry filter aids.

Contact

NEW SOUTH WALES
Kings Park
Unit 1, 8 Turbo Road
+61296225185.0
http://scidev.com.au/

IPO

2002-05-02

Employees

-

Officers

Chief Executive Officer
Mr. Sean Halpin
Chief Financial Officer
Ms. Anna Hooper
Company Secretary & General Counsel
Mr. Heath L. Roberts Dip Law (SAB)
President of Chemical Services - Americas
Mr. Chris Dartez
Head of Chemical Services -APAC
Jamiel Muhor
Head of Water Technologies - APAC
Todd Placek
Show More
Head of People & Culture
Ollie Kelly
Head of Client Experience & Marketing
Sarah Stewart
Show Less

See Also

Discover More
What is the Intrinsic Value of one SDV stock?

The intrinsic value of one SDV stock under the Base Case scenario is 0.44 AUD.

Is SDV stock undervalued or overvalued?

Compared to the current market price of 0.38 AUD, Scidev Ltd is Undervalued by 14%.