SDV Relative Valuation - Scidev Ltd

Watchlist Manager

Watchlist

Price: 0.2 AUD Market Closed

Market Cap: AU$38m

	Scidev Ltd ASX:SDV	AU
	Braemar Shipping Services PLC LSE:BMS	UK
D	DavoLink Inc KOSDAQ:340360	KR

Multiples-Based Value

The Multiples-Based Value of one SDV stock under the Base Case scenario is 0.47 AUD. Compared to the current market price of 0.2 AUD, Scidev Ltd is Undervalued by 57%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SDV Multiples-Based Value

Base Case

Undervaluation 57%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	Scidev Ltd ASX:SDV	38m AUD	0.4	-12.9	-26.8	-26.8
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US	Dow Inc NYSE:DOW	29.3B USD	0.7	-11.4	14.3	180.5
UK	LyondellBasell Industries NV NYSE:LYB	25.9B USD	0.9	-34.9	15.9	42.4
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	418.7T IDR	4.4	14.1	105.1	105.1
CN	Hengli Petrochemical Co Ltd SSE:600346	150.4B CNY	0.7	21.6	19.9	19.9
TW	Nan Ya Plastics Corp TWSE:1303	588.5B TWD	2.3	130.2	25.1	177.5
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	115.8B CNY	0.4	157.3	29.2	29.2
KR	LG Chem Ltd KRX:051910	24.3T KRW	0.5	-13.5	6	33
US	Westlake Corp NYSE:WLK	14.5B USD	1.3	-9.9	17.5	-80.1

			Revenue Growth	P/S to Growth
AU	Scidev Ltd ASX:SDV	Average P/S: 2 0.4	8%	0
SA	Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.4
UK	LyondellBasell Industries NV NYSE:LYB	0.9	1%	0.9
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.4	57%	0.1
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.3	9%	0.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
KR	LG Chem Ltd KRX:051910	0.5	13%	0
US	Westlake Corp NYSE:WLK	1.3	4%	0.3

			Earnings Growth	PEG
AU	Scidev Ltd ASX:SDV	Average P/E: 69.8 Negative Multiple: -12.9	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -11.4	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -34.9	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.1	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	21.6	17%	1.3
TW	Nan Ya Plastics Corp TWSE:1303	130.2	99%	1.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	157.3	82%	1.9
KR	LG Chem Ltd KRX:051910	Negative Multiple: -13.5	N/A	N/A
US	Westlake Corp NYSE:WLK	Negative Multiple: -9.9	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
AU	Scidev Ltd ASX:SDV	Average EV/EBITDA: 43.4 Negative Multiple: -26.8	64%	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	14.3	19%	0.8
UK	LyondellBasell Industries NV NYSE:LYB	15.9	20%	0.8
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	105.1	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	19.9	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	25.1	23%	1.1
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	29.2	70%	0.4
KR	LG Chem Ltd KRX:051910	6	25%	0.2
US	Westlake Corp NYSE:WLK	17.5	29%	0.6

			EBIT Growth	EV/EBIT to Growth
AU	Scidev Ltd ASX:SDV	Average EV/EBIT: 90.1 Negative Multiple: -26.8	35%	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	180.5	111%	1.6
UK	LyondellBasell Industries NV NYSE:LYB	42.4	44%	1
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	105.1	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	19.9	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	177.5	113%	1.6
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	29.2	20%	1.5
KR	LG Chem Ltd KRX:051910	33	92%	0.4
US	Westlake Corp NYSE:WLK	Negative Multiple: -80.1	N/A	N/A

Scidev Ltd
ASX:SDV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SDV Competitors Multiples
Scidev Ltd Competitors

See Also

Company

Help

Tools

Stocks

Scidev Ltd ASX:SDV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SDV Competitors Multiples Scidev Ltd Competitors

See Also

Company

Help

Tools

Stocks

Scidev Ltd
ASX:SDV

SDV Competitors Multiples
Scidev Ltd Competitors