Scidev Ltd
ASX:SDV

Watchlist Manager
Scidev Ltd Logo
Scidev Ltd
ASX:SDV
Watchlist
Price: 0.34 AUD -1.45% Market Closed
Market Cap: 64.6m AUD

Relative Value

The Relative Value of one SDV stock under the Base Case scenario is 0.92 AUD. Compared to the current market price of 0.34 AUD, Scidev Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDV Relative Value
Base Case
0.92 AUD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
66
Median 3Y
0.8
Median 5Y
1
Industry
1.4
Forward
0.6
vs History
44
vs Industry
18
Median 3Y
32.3
Median 5Y
-52
Industry
20.5
Forward
22.4
vs History
55
vs Industry
44
Median 3Y
14.5
Median 5Y
10.3
Industry
13
vs History
17
vs Industry
43
Median 3Y
-12.6
Median 5Y
-21.8
Industry
20.6
vs History
68
vs Industry
46
Median 3Y
1.3
Median 5Y
1.7
Industry
1.6
vs History
87
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
0.5
vs History
93
vs Industry
78
Median 3Y
2.3
Median 5Y
2.8
Industry
6.8
vs History
46
vs Industry
31
Median 3Y
19
Median 5Y
-12.6
Industry
12.4
Forward
7.5
vs History
46
vs Industry
39
Median 3Y
19
Median 5Y
-12.6
Industry
16.9
Forward
15.8
vs History
55
vs Industry
50
Median 3Y
13.3
Median 5Y
9.4
Industry
13.9
vs History
36
vs Industry
38
Median 3Y
9.5
Median 5Y
-21.4
Industry
19.8
vs History
65
vs Industry
38
Median 3Y
1.1
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

SDV Competitors Multiples
Scidev Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Scidev Ltd
ASX:SDV
64.6m AUD 0.6 31.5 11.8 11.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
806.7T IDR 25.6 -802.8 -986.2 -986.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 69.8 8 24.7
UK
LyondellBasell Industries NV
NYSE:LYB
18.2B USD 0.5 17.3 9.1 17.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 20.8 129.8 82.7 90.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.6B CNY 0.5 15.3 18.9 18.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 108.1 27.7 27.7
KR
LG Chem Ltd
KRX:051910
15.4T KRW 0.3 -16.5 5.2 28.2
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 20 6.9 13.9
P/E Multiple
Earnings Growth PEG
AU
Scidev Ltd
ASX:SDV
Average P/E: 399
31.5
44%
0.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -802.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
69.8
9%
7.8
UK
LyondellBasell Industries NV
NYSE:LYB
17.3
21%
0.8
IN
Solar Industries India Ltd
NSE:SOLARINDS
129.8
35%
3.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.3
17%
0.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.1
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.5 N/A N/A
JP
Toray Industries Inc
TSE:3402
20
N/A N/A