Scidev Ltd
ASX:SDV

Watchlist Manager
Scidev Ltd Logo
Scidev Ltd
ASX:SDV
Watchlist
Price: 0.295 AUD -0.84% Market Closed
Market Cap: 56.1m AUD

Relative Value

The Relative Value of one SDV stock under the Base Case scenario is 0.862 AUD. Compared to the current market price of 0.295 AUD, Scidev Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDV Relative Value
Base Case
0.862 AUD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
66
Median 3Y
0.8
Median 5Y
1
Industry
1.4
Forward
0.5
vs History
46
vs Industry
18
Median 3Y
31.5
Median 5Y
-52
Industry
20.9
Forward
19.5
vs History
57
vs Industry
44
Median 3Y
13.4
Median 5Y
10.3
Industry
13.1
vs History
19
vs Industry
43
Median 3Y
-11.6
Median 5Y
-21.8
Industry
20.8
vs History
85
vs Industry
46
Median 3Y
1.2
Median 5Y
1.7
Industry
1.6
vs History
92
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
0.4
vs History
98
vs Industry
78
Median 3Y
2.3
Median 5Y
2.8
Industry
6.9
vs History
47
vs Industry
31
Median 3Y
19
Median 5Y
-10.2
Industry
12.6
Forward
6.4
vs History
47
vs Industry
39
Median 3Y
19
Median 5Y
-10.2
Industry
17.1
Forward
13.5
vs History
57
vs Industry
50
Median 3Y
12.6
Median 5Y
9.4
Industry
14.2
vs History
38
vs Industry
38
Median 3Y
8.4
Median 5Y
-21.4
Industry
20.2
vs History
77
vs Industry
38
Median 3Y
1.1
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

SDV Competitors Multiples
Scidev Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Scidev Ltd
ASX:SDV
56.1m AUD 0.5 27.4 10.1 10.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
865.1T IDR 27.4 -860.7 -1 056.8 -1 056.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
21.1B USD 0.5 75.2 8.4 25.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.4B USD 0.5 18.4 9.5 18.7
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 20.2 126.1 77.3 85.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.9B CNY 0.5 15.4 18.9 18.9
KR
LG Chem Ltd
KRX:051910
16.3T KRW 0.3 -17.5 5.4 29
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
81.9B CNY 0.3 107.7 27.7 27.7
CN
Zhejiang Juhua Co Ltd
SSE:600160
75.1B CNY 3 30.6 24.8 24.8
P/E Multiple
Earnings Growth PEG
AU
Scidev Ltd
ASX:SDV
Average P/E: 400.1
27.4
44%
0.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -860.7 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
75.2
9%
8.4
UK
LyondellBasell Industries NV
NYSE:LYB
18.4
21%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
126.1
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.4
17%
0.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.5 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107.7
N/A N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
30.6
N/A N/A